Maslavi Construction Company Ltd (TLV:MSLA)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,729.00
-64.00 (-3.57%)
Jun 26, 2025, 5:24 PM IDT
TLV:MSLA Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 329.4 | 313.6 | 222.64 | 153.73 | 152.94 | 153.13 | Upgrade
|
| Revenue Growth (YoY) | 32.74% | 40.86% | 44.83% | 0.52% | -0.12% | 2.01% | Upgrade
|
| Cost of Revenue | 262.78 | 248.94 | 178.76 | 116.78 | 111.38 | 122.01 | Upgrade
|
| Gross Profit | 66.62 | 64.66 | 43.88 | 36.94 | 41.56 | 31.12 | Upgrade
|
| Selling, General & Admin | 19.96 | 20.01 | 16.92 | 14.16 | 15.65 | 15.27 | Upgrade
|
| Other Operating Expenses | -0.22 | -0.43 | -0.24 | 0.07 | - | - | Upgrade
|
| Operating Expenses | 19.74 | 19.58 | 16.68 | 14.23 | 15.65 | 15.27 | Upgrade
|
| Operating Income | 46.88 | 45.09 | 27.19 | 22.71 | 25.91 | 15.85 | Upgrade
|
| Interest Expense | -14.13 | -11.65 | -11.68 | -8.94 | -5.01 | -4.47 | Upgrade
|
| Interest & Investment Income | 7.37 | 7.59 | 7.18 | 4.08 | 1.18 | 1.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.45 | -2.45 | -1.08 | -1.91 | -2.36 | -1.96 | Upgrade
|
| EBT Excluding Unusual Items | 37.66 | 38.58 | 21.61 | 15.95 | 19.71 | 10.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.12 | -0 | Upgrade
|
| Asset Writedown | -0.8 | -1.02 | -0.16 | -0.23 | 2.53 | -0.73 | Upgrade
|
| Pretax Income | 36.86 | 37.56 | 21.45 | 15.72 | 22.37 | 10.21 | Upgrade
|
| Income Tax Expense | -0.89 | 0.25 | 1.52 | 2.18 | -1.15 | -3.97 | Upgrade
|
| Earnings From Continuing Operations | 37.75 | 37.31 | 19.93 | 13.54 | 23.52 | 14.19 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -1.21 | Upgrade
|
| Net Income | 37.75 | 37.31 | 19.93 | 13.54 | 23.52 | 12.98 | Upgrade
|
| Net Income to Common | 37.75 | 37.31 | 19.93 | 13.54 | 23.52 | 12.98 | Upgrade
|
| Net Income Growth | 59.81% | 87.23% | 47.19% | -42.43% | 81.16% | 49.30% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 25 | 25 | 25 | 23 | 22 | Upgrade
|
| Shares Change (YoY) | -5.60% | -3.50% | 0.25% | 11.93% | 4.78% | - | Upgrade
|
| EPS (Basic) | 1.71 | 1.69 | 0.90 | 0.62 | 1.09 | 0.60 | Upgrade
|
| EPS (Diluted) | 1.60 | 1.56 | 0.85 | 0.60 | 1.05 | 0.60 | Upgrade
|
| EPS Growth | 61.37% | 82.60% | 41.62% | -42.39% | 74.49% | 50.67% | Upgrade
|
| Free Cash Flow | -84.56 | -66.65 | -91.69 | 67.88 | -35.45 | 30.5 | Upgrade
|
| Free Cash Flow Per Share | -3.49 | -2.72 | -3.61 | 2.68 | -1.56 | 1.41 | Upgrade
|
| Dividend Per Share | - | - | 0.488 | 0.543 | 0.463 | - | Upgrade
|
| Dividend Growth | - | - | -10.15% | 17.27% | - | - | Upgrade
|
| Gross Margin | 20.22% | 20.62% | 19.71% | 24.03% | 27.17% | 20.32% | Upgrade
|
| Operating Margin | 14.23% | 14.38% | 12.21% | 14.77% | 16.94% | 10.35% | Upgrade
|
| Profit Margin | 11.46% | 11.90% | 8.95% | 8.81% | 15.38% | 8.48% | Upgrade
|
| Free Cash Flow Margin | -25.67% | -21.25% | -41.18% | 44.16% | -23.18% | 19.91% | Upgrade
|
| EBITDA | 49.03 | 47.16 | 28.57 | 24.3 | 27.3 | 17.38 | Upgrade
|
| EBITDA Margin | 14.88% | 15.04% | 12.83% | 15.80% | 17.85% | 11.35% | Upgrade
|
| D&A For EBITDA | 2.15 | 2.07 | 1.37 | 1.59 | 1.39 | 1.53 | Upgrade
|
| EBIT | 46.88 | 45.09 | 27.19 | 22.71 | 25.91 | 15.85 | Upgrade
|
| EBIT Margin | 14.23% | 14.38% | 12.21% | 14.77% | 16.94% | 10.35% | Upgrade
|
| Effective Tax Rate | - | 0.66% | 7.10% | 13.87% | - | - | Upgrade
|
| Revenue as Reported | 329.4 | 313.6 | 222.64 | 153.73 | 152.94 | 153.13 | Upgrade
|
| Advertising Expenses | - | 0.59 | 0.52 | 0.87 | 0.36 | 0.44 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.