Partner Communications Company Ltd. (TLV:PTNR)
3,883.00
+20.00 (0.52%)
At close: Dec 4, 2025
TLV:PTNR Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,201 | 3,324 | 3,347 | 3,463 | 3,363 | 3,189 | Upgrade
|
| Revenue Growth (YoY) | -3.73% | -0.69% | -3.35% | 2.97% | 5.46% | -1.39% | Upgrade
|
| Cost of Revenue | 2,345 | 2,460 | 2,589 | 2,666 | 2,732 | 2,664 | Upgrade
|
| Gross Profit | 856 | 864 | 758 | 797 | 631 | 525 | Upgrade
|
| Selling, General & Admin | 459 | 502 | 530 | 526 | 487 | 436 | Upgrade
|
| Other Operating Expenses | -2 | -4 | -14 | -14 | -8 | -9 | Upgrade
|
| Operating Expenses | 446 | 487 | 510 | 516 | 488 | 450 | Upgrade
|
| Operating Income | 410 | 377 | 248 | 281 | 143 | 75 | Upgrade
|
| Interest Expense | -58 | -63 | -69 | -75 | -68 | -77 | Upgrade
|
| Interest & Investment Income | 43 | 44 | 43 | 26 | 24 | 29 | Upgrade
|
| EBT Excluding Unusual Items | 395 | 358 | 222 | 232 | 99 | 27 | Upgrade
|
| Impairment of Goodwill | - | - | - | -304 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | 2 | - | - | - | - | Upgrade
|
| Pretax Income | 397 | 360 | 222 | -72 | 99 | 27 | Upgrade
|
| Income Tax Expense | 91 | 83 | 59 | 28 | -16 | 10 | Upgrade
|
| Earnings From Continuing Operations | 306 | 277 | 163 | -100 | 115 | 17 | Upgrade
|
| Net Income | 306 | 277 | 163 | -100 | 115 | 17 | Upgrade
|
| Net Income to Common | 306 | 277 | 163 | -100 | 115 | 17 | Upgrade
|
| Net Income Growth | 37.84% | 69.94% | - | - | 576.47% | -10.53% | Upgrade
|
| Shares Outstanding (Basic) | 187 | 186 | 186 | 185 | 183 | 182 | Upgrade
|
| Shares Outstanding (Diluted) | 188 | 186 | 186 | 185 | 184 | 183 | Upgrade
|
| Shares Change (YoY) | 1.29% | 0.03% | 0.93% | 0.16% | 0.63% | 11.97% | Upgrade
|
| EPS (Basic) | 1.64 | 1.49 | 0.88 | -0.54 | 0.63 | 0.09 | Upgrade
|
| EPS (Diluted) | 1.62 | 1.48 | 0.87 | -0.54 | 0.62 | 0.09 | Upgrade
|
| EPS Growth | 36.12% | 70.12% | - | - | 588.89% | -22.87% | Upgrade
|
| Free Cash Flow | 663 | 587 | 454 | 426 | 255 | 377 | Upgrade
|
| Free Cash Flow Per Share | 3.52 | 3.15 | 2.44 | 2.31 | 1.38 | 2.06 | Upgrade
|
| Dividend Per Share | 1.341 | 1.341 | - | - | - | - | Upgrade
|
| Gross Margin | 26.74% | 25.99% | 22.65% | 23.02% | 18.76% | 16.46% | Upgrade
|
| Operating Margin | 12.81% | 11.34% | 7.41% | 8.11% | 4.25% | 2.35% | Upgrade
|
| Profit Margin | 9.56% | 8.33% | 4.87% | -2.89% | 3.42% | 0.53% | Upgrade
|
| Free Cash Flow Margin | 20.71% | 17.66% | 13.56% | 12.30% | 7.58% | 11.82% | Upgrade
|
| EBITDA | 819 | 792 | 668 | 991 | 538 | 443 | Upgrade
|
| EBITDA Margin | 25.59% | 23.83% | 19.96% | 28.62% | 16.00% | 13.89% | Upgrade
|
| D&A For EBITDA | 409 | 415 | 420 | 710 | 395 | 368 | Upgrade
|
| EBIT | 410 | 377 | 248 | 281 | 143 | 75 | Upgrade
|
| EBIT Margin | 12.81% | 11.34% | 7.41% | 8.11% | 4.25% | 2.35% | Upgrade
|
| Effective Tax Rate | 22.92% | 23.06% | 26.58% | - | - | 37.04% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.