Shamaym Improve Ltd (TLV:SHMM)
Israel
· Delayed Price · Currency is ILS · Price in ILA 177.30
+3.70 (2.13%)
Dec 4, 2025, 5:24 PM IDT
Shamaym Improve Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 3.15 | 2.82 | 2.82 | 2.88 | 3.06 | 4.42 | Upgrade
|
| Revenue Growth (YoY) | 13.39% | -0.14% | -1.94% | -5.88% | -30.80% | -32.43% | Upgrade
|
| Cost of Revenue | 0.35 | 0.19 | 1.02 | 1.5 | 1.84 | 2.13 | Upgrade
|
| Gross Profit | 2.8 | 2.63 | 1.81 | 1.38 | 1.22 | 2.29 | Upgrade
|
| Selling, General & Admin | 2.7 | 1.59 | 4.7 | 7.69 | 7.97 | 3.63 | Upgrade
|
| Research & Development | 2.03 | 2 | 3.35 | 4.3 | 3.68 | 2.09 | Upgrade
|
| Other Operating Expenses | - | - | 0.12 | -0.01 | -0.27 | -0.32 | Upgrade
|
| Operating Expenses | 4.73 | 3.59 | 8.16 | 11.98 | 11.38 | 5.39 | Upgrade
|
| Operating Income | -1.93 | -0.96 | -6.36 | -10.6 | -10.16 | -3.1 | Upgrade
|
| Interest Expense | -0.23 | -0.02 | -0 | -0.02 | -0.43 | -0.26 | Upgrade
|
| Interest & Investment Income | - | - | 0.02 | 0.06 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.46 | -0.46 | 0.6 | -1.02 | 1.08 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.24 | 4.44 | -0.85 | - | Upgrade
|
| EBT Excluding Unusual Items | -2.62 | -1.44 | -5.98 | -7.13 | -10.36 | -3.43 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.32 | -1.75 | Upgrade
|
| Pretax Income | -2.62 | -1.44 | -5.98 | -7.13 | -9.05 | -5.18 | Upgrade
|
| Income Tax Expense | - | - | - | -0 | 0.01 | 0.02 | Upgrade
|
| Net Income | -2.62 | -1.44 | -5.98 | -7.13 | -9.05 | -5.19 | Upgrade
|
| Net Income to Common | -2.62 | -1.44 | -5.98 | -7.13 | -9.05 | -5.19 | Upgrade
|
| Shares Outstanding (Basic) | 8 | 7 | 7 | 7 | 7 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 7 | 7 | 7 | 7 | 5 | Upgrade
|
| Shares Change (YoY) | - | 8.10% | - | 0.77% | 45.91% | 0.11% | Upgrade
|
| EPS (Basic) | -0.34 | -0.20 | -0.90 | -1.07 | -1.37 | -1.15 | Upgrade
|
| EPS (Diluted) | -0.35 | -0.21 | -0.90 | -1.07 | -1.37 | -1.16 | Upgrade
|
| Free Cash Flow | -1.43 | -0.92 | -5.46 | -10.84 | -6.38 | -1.26 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | -0.13 | -0.82 | -1.63 | -0.97 | -0.28 | Upgrade
|
| Gross Margin | 88.86% | 93.19% | 64.01% | 48.07% | 40.01% | 51.85% | Upgrade
|
| Operating Margin | -61.21% | -34.05% | -225.15% | -368.04% | -332.10% | -70.11% | Upgrade
|
| Profit Margin | -83.14% | -51.12% | -211.94% | -247.62% | -295.98% | -117.45% | Upgrade
|
| Free Cash Flow Margin | -45.40% | -32.74% | -193.31% | -376.38% | -208.50% | -28.51% | Upgrade
|
| EBITDA | -1.95 | -0.94 | -6.33 | -10.43 | -9.87 | -3 | Upgrade
|
| EBITDA Margin | -61.81% | -33.49% | -224.23% | - | - | -67.78% | Upgrade
|
| D&A For EBITDA | -0.02 | 0.02 | 0.03 | 0.17 | 0.29 | 0.1 | Upgrade
|
| EBIT | -1.93 | -0.96 | -6.36 | -10.6 | -10.16 | -3.1 | Upgrade
|
| EBIT Margin | -61.21% | -34.05% | -225.15% | - | - | -70.11% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.