Solaer Renewable Energies Ltd (TLV:SOLR)
Israel
· Delayed Price · Currency is ILS · Price in ILA 3,994.00
+95.00 (2.44%)
Jun 26, 2025, 5:24 PM IDT
Solaer Renewable Energies Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 114.23 | 105.72 | 47.67 | 38.69 | 15.73 | 10.32 | Upgrade
|
| Revenue Growth (YoY) | 138.79% | 121.77% | 23.20% | 145.94% | 52.45% | -26.55% | Upgrade
|
| Selling, General & Admin | 19.93 | 19.72 | 12.69 | 14.88 | 11.15 | 10.06 | Upgrade
|
| Depreciation & Amortization | 19.86 | 22.1 | 21.73 | 17.25 | 5.51 | 1.91 | Upgrade
|
| Other Operating Expenses | 94.56 | 85.5 | 20.73 | 19.43 | 16.47 | 7.98 | Upgrade
|
| Total Operating Expenses | 134.58 | 127.69 | 56.93 | 53.46 | 36.67 | 20.92 | Upgrade
|
| Operating Income | -20.36 | -21.97 | -9.26 | -14.77 | -20.94 | -10.6 | Upgrade
|
| Interest Expense | -41.28 | -46.54 | -51.1 | -48.14 | -16.14 | -13.8 | Upgrade
|
| Interest Income | 67.9 | 29.51 | 20.03 | 13.25 | 1.32 | 1.02 | Upgrade
|
| Net Interest Expense | 26.62 | -17.04 | -31.08 | -34.88 | -14.82 | -12.78 | Upgrade
|
| Income (Loss) on Equity Investments | -0.46 | -0.46 | 0.1 | 0.07 | - | -0.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -34.47 | -34.47 | 19.38 | 15.28 | -4.81 | -1.47 | Upgrade
|
| Other Non-Operating Income (Expenses) | 6.05 | 6.05 | 27.72 | 30.46 | 4.59 | -0.92 | Upgrade
|
| EBT Excluding Unusual Items | -22.63 | -67.89 | 6.86 | -3.84 | -35.98 | -26.63 | Upgrade
|
| Asset Writedown | -5.22 | -5.01 | -2.3 | -4.3 | -0.43 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 50.05 | Upgrade
|
| Pretax Income | -27.85 | -72.9 | 4.56 | -8.13 | -36.41 | 23.42 | Upgrade
|
| Income Tax Expense | -10.63 | -13.39 | 4.82 | 8.97 | -4.76 | -0.47 | Upgrade
|
| Earnings From Continuing Ops. | -17.22 | -59.51 | -0.26 | -17.1 | -31.65 | 23.89 | Upgrade
|
| Minority Interest in Earnings | 3.89 | 7.07 | 10.44 | 5.95 | 5.95 | -6 | Upgrade
|
| Net Income | -13.33 | -52.43 | 10.18 | -11.15 | -25.7 | 17.89 | Upgrade
|
| Net Income to Common | -13.33 | -52.43 | 10.18 | -11.15 | -25.7 | 17.89 | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 14 | 14 | 13 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 14 | 14 | 13 | 10 | Upgrade
|
| Shares Change (YoY) | 13.19% | 18.50% | -0.24% | 6.63% | 30.21% | - | Upgrade
|
| EPS (Basic) | -0.81 | -3.19 | 0.74 | -0.80 | -1.97 | 1.79 | Upgrade
|
| EPS (Diluted) | -0.81 | -3.19 | 0.74 | -0.80 | -1.97 | 1.79 | Upgrade
|
| Free Cash Flow | -160.07 | -117.94 | -78.43 | -170.08 | -296.9 | -122.78 | Upgrade
|
| Free Cash Flow Per Share | -9.75 | -7.19 | -5.66 | -12.25 | -22.80 | -12.28 | Upgrade
|
| Profit Margin | -11.67% | -49.59% | 21.36% | -28.81% | -163.34% | 173.39% | Upgrade
|
| Free Cash Flow Margin | -140.13% | -111.56% | -164.53% | -439.55% | -1887.11% | -1189.76% | Upgrade
|
| EBITDA | -7.93 | -7.3 | 5.41 | 2.74 | -15.43 | -7.78 | Upgrade
|
| EBITDA Margin | -6.94% | -6.91% | 11.34% | 7.08% | -98.06% | -75.42% | Upgrade
|
| D&A For EBITDA | 12.43 | 14.67 | 14.67 | 17.51 | 5.51 | 2.82 | Upgrade
|
| EBIT | -20.36 | -21.97 | -9.26 | -14.77 | -20.94 | -10.6 | Upgrade
|
| EBIT Margin | -17.82% | -20.78% | -19.43% | -38.16% | -133.09% | -102.71% | Upgrade
|
| Effective Tax Rate | - | - | 105.75% | - | - | - | Upgrade
|
| Revenue as Reported | - | - | - | - | 15.73 | - | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.