Zephyrus Wing Energies Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	808	1,086	1,213	-	-	-	Upgrade
Market Cap Growth	-10.49%	-10.49%	-	-	-	-	Upgrade
Enterprise Value	1,539	1,870	2,005	-	-	-	Upgrade
PE Ratio	9.81	13.18	4.08	-	-	-	Upgrade
PS Ratio	4.05	5.44	4.82	-	-	-	Upgrade
PB Ratio	1.68	2.26	2.93	-	-	-	Upgrade
P/FCF Ratio	4.94	6.64	6.97	-	-	-	Upgrade
P/OCF Ratio	4.65	6.25	6.33	-	-	-	Upgrade
EV/Sales Ratio	7.71	9.37	7.96	-	-	-	Upgrade
EV/EBITDA Ratio	10.87	13.68	10.40	-	-	-	Upgrade
EV/EBIT Ratio	18.86	22.91	14.03	-	-	-	Upgrade
EV/FCF Ratio	9.41	11.43	11.52	-	-	-	Upgrade
Debt / Equity Ratio	1.83	1.83	2.30	59.00	98.81	13.64	Upgrade
Debt / EBITDA Ratio	6.18	6.18	4.83	4.40	6.44	30.43	Upgrade
Debt / FCF Ratio	5.35	5.35	5.46	10.20	12.42	-	Upgrade
Quick Ratio	1.17	1.17	1.21	0.67	0.16	0.62	Upgrade
Current Ratio	1.19	1.19	1.35	0.68	0.16	0.63	Upgrade
Asset Turnover	0.13	0.13	0.16	0.19	0.14	-	Upgrade
Return on Equity (ROE)	18.44%	18.44%	138.33%	-767.29%	-432.58%	-	Upgrade
Return on Assets (ROA)	3.34%	3.34%	5.83%	8.73%	4.91%	-	Upgrade
Return on Capital (ROIC)	3.75%	3.75%	7.63%	12.78%	5.80%	-	Upgrade
Return on Capital Employed (ROCE)	6.00%	6.00%	10.00%	15.70%	26.20%	1.20%	Upgrade
Earnings Yield	10.20%	7.59%	24.53%	-	-	-	Upgrade
Earnings Yield	10.20%	7.59%	24.53%	-	-	-	Upgrade
FCF Yield	20.25%	15.07%	14.35%	-	-	-	Upgrade
Buyback Yield / Dilution	-7.31%	-7.31%	-31.72%	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Utility template. Financial Sources.