Chia Hsin Cement Corporation (TPE:1103)
Taiwan
· Delayed Price · Currency is TWD 15.75
-0.05 (-0.32%)
May 14, 2025, 1:35 PM CST
Chia Hsin Cement Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,039 | 2,985 | 2,912 | 2,254 | 2,220 | 2,058 | Upgrade
|
| Revenue Growth (YoY) | 2.68% | 2.53% | 29.19% | 1.50% | 7.86% | 9.26% | Upgrade
|
| Cost of Revenue | 2,587 | 2,550 | 2,545 | 2,121 | 2,189 | 2,202 | Upgrade
|
| Gross Profit | 451.46 | 434.97 | 366.43 | 132.59 | 30.8 | -143.74 | Upgrade
|
| Selling, General & Admin | 592.03 | 587.46 | 512.99 | 527.7 | 556.66 | 603.06 | Upgrade
|
| Operating Expenses | 591.97 | 586.92 | 513.96 | 527.96 | 556.44 | 603.16 | Upgrade
|
| Operating Income | -140.5 | -151.95 | -147.52 | -395.37 | -525.64 | -746.9 | Upgrade
|
| Interest Expense | -220.29 | -215.76 | -203.72 | -169.44 | -159.9 | -163.58 | Upgrade
|
| Interest & Investment Income | 586.79 | 588.92 | 380.16 | 428.42 | 1,181 | 892.81 | Upgrade
|
| Earnings From Equity Investments | 170.7 | 164.19 | 138.52 | 139.9 | -121.28 | 62.61 | Upgrade
|
| Currency Exchange Gain (Loss) | 40.56 | 40.56 | -95.47 | 96.99 | -84.03 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 179.02 | 65.39 | 53.86 | 92.12 | 132.64 | 491.64 | Upgrade
|
| EBT Excluding Unusual Items | 616.27 | 491.35 | 125.83 | 192.61 | 423.15 | 536.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | -50.44 | -50.44 | -6.52 | -264.76 | 105.35 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -14.95 | -14.95 | 0.01 | -14.15 | 291.02 | 1,569 | Upgrade
|
| Asset Writedown | -40.18 | -40.18 | -36.55 | -35 | - | - | Upgrade
|
| Pretax Income | 510.71 | 385.78 | 82.77 | -121.3 | 819.52 | 2,106 | Upgrade
|
| Income Tax Expense | 44.59 | 48.37 | -13.27 | 52.58 | 71.99 | 269.55 | Upgrade
|
| Earnings From Continuing Operations | 466.12 | 337.41 | 96.04 | -173.89 | 747.54 | 1,836 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 1.5 | Upgrade
|
| Net Income to Company | 466.12 | 337.41 | 96.04 | -173.89 | 747.54 | 1,838 | Upgrade
|
| Minority Interest in Earnings | -24.67 | -17.83 | -14.96 | -6.88 | -89.69 | -73.63 | Upgrade
|
| Net Income | 441.45 | 319.58 | 81.08 | -180.76 | 657.85 | 1,764 | Upgrade
|
| Net Income to Common | 441.45 | 319.58 | 81.08 | -180.76 | 657.85 | 1,764 | Upgrade
|
| Net Income Growth | 1871.54% | 294.14% | - | - | -62.71% | 35.98% | Upgrade
|
| Shares Outstanding (Basic) | 658 | 659 | 659 | 659 | 657 | 656 | Upgrade
|
| Shares Outstanding (Diluted) | 659 | 660 | 659 | 659 | 658 | 657 | Upgrade
|
| Shares Change (YoY) | -0.06% | 0.14% | 0.01% | 0.14% | 0.16% | -0.09% | Upgrade
|
| EPS (Basic) | 0.67 | 0.48 | 0.12 | -0.27 | 1.00 | 2.69 | Upgrade
|
| EPS (Diluted) | 0.67 | 0.48 | 0.12 | -0.27 | 1.00 | 2.69 | Upgrade
|
| EPS Growth | 2119.72% | 300.00% | - | - | -62.80% | 36.74% | Upgrade
|
| Free Cash Flow | 354.12 | 359.16 | -126.59 | -432.65 | -304.35 | -220.83 | Upgrade
|
| Free Cash Flow Per Share | 0.54 | 0.54 | -0.19 | -0.66 | -0.46 | -0.34 | Upgrade
|
| Dividend Per Share | - | - | 0.500 | 0.294 | 0.637 | 1.373 | Upgrade
|
| Dividend Growth | - | - | 70.01% | -53.85% | -53.57% | 39.99% | Upgrade
|
| Gross Margin | 14.86% | 14.57% | 12.58% | 5.88% | 1.39% | -6.98% | Upgrade
|
| Operating Margin | -4.62% | -5.09% | -5.07% | -17.54% | -23.67% | -36.29% | Upgrade
|
| Profit Margin | 14.53% | 10.71% | 2.79% | -8.02% | 29.63% | 85.72% | Upgrade
|
| Free Cash Flow Margin | 11.65% | 12.03% | -4.35% | -19.20% | -13.71% | -10.73% | Upgrade
|
| EBITDA | 181.43 | 164.49 | 194.54 | -26.31 | -136.7 | -308.93 | Upgrade
|
| EBITDA Margin | 5.97% | 5.51% | 6.68% | -1.17% | -6.16% | -15.01% | Upgrade
|
| D&A For EBITDA | 321.93 | 316.43 | 342.06 | 369.06 | 388.94 | 437.97 | Upgrade
|
| EBIT | -140.5 | -151.95 | -147.52 | -395.37 | -525.64 | -746.9 | Upgrade
|
| EBIT Margin | -4.62% | -5.09% | -5.07% | -17.54% | -23.67% | -36.29% | Upgrade
|
| Effective Tax Rate | 8.73% | 12.54% | - | - | 8.78% | 12.80% | Upgrade
|
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.