Grand Pacific Petrochemical Corporation (TPE:1312)
Taiwan
· Delayed Price · Currency is TWD 11.40
-0.30 (-2.56%)
At close: Dec 5, 2025
TPE:1312 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 19,643 | 16,418 | 15,719 | 18,177 | 22,547 | 16,576 | Upgrade
|
| Revenue Growth (YoY) | 20.07% | 4.45% | -13.52% | -19.38% | 36.03% | -19.02% | Upgrade
|
| Cost of Revenue | 20,732 | 15,908 | 15,271 | 17,305 | 17,905 | 13,469 | Upgrade
|
| Gross Profit | -1,089 | 510.08 | 448.3 | 871.27 | 4,643 | 3,107 | Upgrade
|
| Selling, General & Admin | 2,523 | 2,158 | 1,528 | 1,595 | 1,693 | 1,319 | Upgrade
|
| Research & Development | 39.03 | 36.09 | 31.91 | 34.14 | 38.7 | 29.83 | Upgrade
|
| Operating Expenses | 2,562 | 2,183 | 1,540 | 1,658 | 1,730 | 1,350 | Upgrade
|
| Operating Income | -3,651 | -1,673 | -1,092 | -787.09 | 2,913 | 1,757 | Upgrade
|
| Interest Expense | -515.78 | -171.38 | -153.2 | -76.01 | -9.31 | -7.71 | Upgrade
|
| Interest & Investment Income | 314.08 | 320.37 | 216.31 | 356.59 | 219.34 | 219.78 | Upgrade
|
| Earnings From Equity Investments | -197.67 | -504.71 | -774.14 | 200.29 | 4,091 | 3,095 | Upgrade
|
| Currency Exchange Gain (Loss) | -105.44 | -56.29 | -33.36 | 170.27 | 27.28 | -32.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 82.49 | 47.66 | 104.85 | 163.22 | 118.59 | 91.4 | Upgrade
|
| EBT Excluding Unusual Items | -4,073 | -2,037 | -1,732 | 27.27 | 7,359 | 5,124 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -39.31 | - | - | Upgrade
|
| Impairment of Goodwill | -30 | -30 | -22 | - | - | -15.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.29 | 7.13 | -0.18 | 0.73 | 0.63 | 1.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.23 | 0.02 | 3.1 | 1.22 | -0.2 | -0.5 | Upgrade
|
| Asset Writedown | - | - | -3.52 | - | -2.69 | -0.5 | Upgrade
|
| Other Unusual Items | 0.15 | 0.16 | -0.85 | -5.51 | 0.28 | 0.19 | Upgrade
|
| Pretax Income | -4,098 | -2,060 | -1,755 | -15.61 | 7,357 | 5,109 | Upgrade
|
| Income Tax Expense | -226.55 | -355.24 | -298.1 | 438.78 | 1,281 | 788.8 | Upgrade
|
| Earnings From Continuing Operations | -3,871 | -1,705 | -1,457 | -454.39 | 6,077 | 4,321 | Upgrade
|
| Minority Interest in Earnings | 212.67 | 144.97 | 18.85 | -39.42 | -195.43 | -211.75 | Upgrade
|
| Net Income | -3,659 | -1,560 | -1,438 | -493.81 | 5,881 | 4,109 | Upgrade
|
| Preferred Dividends & Other Adjustments | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Net Income to Common | -3,671 | -1,572 | -1,450 | -505.81 | 5,869 | 4,097 | Upgrade
|
| Net Income Growth | - | - | - | - | 43.14% | 98.48% | Upgrade
|
| Shares Outstanding (Basic) | 1,107 | 1,107 | 912 | 907 | 907 | 906 | Upgrade
|
| Shares Outstanding (Diluted) | 1,107 | 1,107 | 912 | 907 | 909 | 909 | Upgrade
|
| Shares Change (YoY) | 4.18% | 21.32% | 0.61% | -0.29% | 0.06% | 0.08% | Upgrade
|
| EPS (Basic) | -3.32 | -1.42 | -1.59 | -0.56 | 6.47 | 4.52 | Upgrade
|
| EPS (Diluted) | -3.32 | -1.42 | -1.59 | -0.56 | 6.45 | 4.51 | Upgrade
|
| EPS Growth | - | - | - | - | 43.02% | 98.68% | Upgrade
|
| Free Cash Flow | -1,853 | -5,093 | -3,994 | -9,877 | -1,628 | 2,486 | Upgrade
|
| Free Cash Flow Per Share | -1.67 | -4.60 | -4.38 | -10.89 | -1.79 | 2.74 | Upgrade
|
| Dividend Per Share | - | - | - | 0.500 | 2.000 | 0.100 | Upgrade
|
| Dividend Growth | - | - | - | -75.00% | 1900.00% | - | Upgrade
|
| Gross Margin | -5.54% | 3.11% | 2.85% | 4.79% | 20.59% | 18.74% | Upgrade
|
| Operating Margin | -18.59% | -10.19% | -6.95% | -4.33% | 12.92% | 10.60% | Upgrade
|
| Profit Margin | -18.69% | -9.57% | -9.22% | -2.78% | 26.03% | 24.72% | Upgrade
|
| Free Cash Flow Margin | -9.43% | -31.02% | -25.41% | -54.34% | -7.22% | 15.00% | Upgrade
|
| EBITDA | -2,316 | -1,162 | -502.08 | -197.41 | 3,541 | 2,484 | Upgrade
|
| EBITDA Margin | -11.79% | -7.08% | -3.19% | -1.09% | 15.70% | 14.99% | Upgrade
|
| D&A For EBITDA | 1,335 | 510.94 | 589.93 | 589.67 | 627.84 | 727.61 | Upgrade
|
| EBIT | -3,651 | -1,673 | -1,092 | -787.09 | 2,913 | 1,757 | Upgrade
|
| EBIT Margin | -18.59% | -10.19% | -6.95% | -4.33% | 12.92% | 10.60% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 17.41% | 15.44% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.