China Metal Products Co., Ltd. (TPE:1532)
Taiwan
· Delayed Price · Currency is TWD 25.85
+0.75 (2.99%)
Aug 15, 2025, 2:38 PM CST
China Metal Products Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,523 | 18,020 | 17,619 | 14,630 | 18,938 | 13,126 | Upgrade
|
| Revenue Growth (YoY) | -42.14% | 2.27% | 20.43% | -22.75% | 44.28% | -4.68% | Upgrade
|
| Cost of Revenue | 9,669 | 13,440 | 13,502 | 11,338 | 14,564 | 9,827 | Upgrade
|
| Gross Profit | 2,855 | 4,579 | 4,118 | 3,293 | 4,374 | 3,299 | Upgrade
|
| Selling, General & Admin | 2,554 | 2,582 | 2,393 | 2,218 | 2,493 | 2,019 | Upgrade
|
| Research & Development | 12.02 | 11.44 | 13.74 | 22.33 | 11.41 | 12.14 | Upgrade
|
| Other Operating Expenses | -19.58 | - | - | - | - | -7.7 | Upgrade
|
| Operating Expenses | 2,546 | 2,593 | 2,407 | 2,242 | 2,505 | 2,001 | Upgrade
|
| Operating Income | 308.72 | 1,986 | 1,711 | 1,050 | 1,868 | 1,298 | Upgrade
|
| Interest Expense | -39.29 | - | - | -306 | -259.46 | -274.74 | Upgrade
|
| Interest & Investment Income | - | - | - | 56.29 | 78.08 | 75.68 | Upgrade
|
| Earnings From Equity Investments | -12.59 | -31.65 | -39.56 | -56.98 | 1.12 | -111.07 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 123.52 | -19.84 | -54.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -148.61 | -108.76 | -47.93 | 129.73 | 155.23 | 78.58 | Upgrade
|
| EBT Excluding Unusual Items | 108.23 | 1,846 | 1,624 | 997.01 | 1,824 | 1,012 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -5.01 | -6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -7.77 | -5.55 | -39.59 | Upgrade
|
| Asset Writedown | -20.24 | -20.24 | 0.11 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.07 | 0.03 | 1.19 | Upgrade
|
| Pretax Income | 87.99 | 1,826 | 1,624 | 989.3 | 1,813 | 967.56 | Upgrade
|
| Income Tax Expense | 209.76 | 304.64 | 314.3 | 0.39 | 128.13 | 176.12 | Upgrade
|
| Earnings From Continuing Operations | -121.78 | 1,521 | 1,310 | 988.91 | 1,685 | 791.44 | Upgrade
|
| Net Income to Company | -121.78 | 1,521 | 1,310 | 988.91 | 1,685 | 791.44 | Upgrade
|
| Minority Interest in Earnings | -121.04 | -325.81 | -344.32 | -183.79 | -473.51 | -233.98 | Upgrade
|
| Net Income | -242.81 | 1,195 | 965.23 | 805.13 | 1,211 | 557.46 | Upgrade
|
| Net Income to Common | -242.81 | 1,195 | 965.23 | 805.13 | 1,211 | 557.46 | Upgrade
|
| Net Income Growth | - | 23.82% | 19.89% | -33.54% | 117.31% | 9.58% | Upgrade
|
| Shares Outstanding (Basic) | 418 | 392 | 377 | 376 | 376 | 380 | Upgrade
|
| Shares Outstanding (Diluted) | 418 | 402 | 423 | 424 | 377 | 381 | Upgrade
|
| Shares Change (YoY) | -0.05% | -4.95% | -0.11% | 12.27% | -0.90% | -1.38% | Upgrade
|
| EPS (Basic) | -0.58 | 3.05 | 2.56 | 2.14 | 3.22 | 1.47 | Upgrade
|
| EPS (Diluted) | -0.62 | 2.93 | 2.20 | 1.85 | 3.21 | 1.46 | Upgrade
|
| EPS Growth | - | 32.96% | 19.06% | -42.34% | 119.86% | 10.61% | Upgrade
|
| Free Cash Flow | -288.5 | 1,767 | 2,117 | 567.3 | 854.51 | 1,439 | Upgrade
|
| Free Cash Flow Per Share | -0.69 | 4.39 | 5.00 | 1.34 | 2.27 | 3.78 | Upgrade
|
| Dividend Per Share | 1.750 | 1.750 | 1.434 | 1.200 | 2.110 | 1.030 | Upgrade
|
| Dividend Growth | 22.02% | 22.02% | 19.51% | -43.13% | 104.85% | 11.96% | Upgrade
|
| Gross Margin | 22.80% | 25.41% | 23.37% | 22.50% | 23.09% | 25.13% | Upgrade
|
| Operating Margin | 2.46% | 11.02% | 9.71% | 7.18% | 9.87% | 9.89% | Upgrade
|
| Profit Margin | -1.94% | 6.63% | 5.48% | 5.50% | 6.40% | 4.25% | Upgrade
|
| Free Cash Flow Margin | -2.30% | 9.80% | 12.02% | 3.88% | 4.51% | 10.96% | Upgrade
|
| EBITDA | 1,321 | 2,846 | 2,570 | 1,898 | 2,629 | 2,047 | Upgrade
|
| EBITDA Margin | 10.55% | 15.79% | 14.59% | 12.97% | 13.88% | 15.59% | Upgrade
|
| D&A For EBITDA | 1,013 | 859.78 | 858.63 | 847.32 | 760.97 | 749.16 | Upgrade
|
| EBIT | 308.72 | 1,986 | 1,711 | 1,050 | 1,868 | 1,298 | Upgrade
|
| EBIT Margin | 2.46% | 11.02% | 9.71% | 7.18% | 9.87% | 9.89% | Upgrade
|
| Effective Tax Rate | 238.40% | 16.69% | 19.36% | 0.04% | 7.07% | 18.20% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.