Taiwan Sanyo Electric Co.,Ltd. (TPE:1614)

Taiwan Sanyo Electric Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	5,785	5,690	5,756	6,143	5,797	5,488
Revenue Growth (YoY)	5.15%	-1.14%	-6.31%	5.97%	5.63%	5.51%
Cost of Revenue	4,642	4,591	4,536	4,977	4,556	4,320
Gross Profit	1,143	1,099	1,220	1,166	1,241	1,168
Selling, General & Admin	782.82	766.79	771.66	745.87	726.11	689.51
Research & Development	75.03	75.68	73.83	69.61	69.26	68.36
Operating Expenses	856.37	843.2	844.82	815.02	795.37	757.86
Operating Income	286.44	255.42	375.05	351.47	445.59	410.14
Interest Expense	-2.05	-1.99	-1.86	-1.74	-1.38	-1.47
Interest & Investment Income	15.21	15.17	10.65	11.77	5.91	5.05
Currency Exchange Gain (Loss)	-2.33	-2.33	-0.95	-7.16	9.27	8.89
Other Non Operating Income (Expenses)	17.41	0.98	0.03	4.11	4.01	11.24
EBT Excluding Unusual Items	314.69	267.25	382.91	358.44	463.4	433.86
Gain (Loss) on Sale of Investments	11.27	11.27	6.22	0.6	0.79	1.86
Gain (Loss) on Sale of Assets	0.57	0.57	0.23	1.63	1.2	0.08
Other Unusual Items	0.15	0.15	0.03	0.01	-	-
Pretax Income	326.67	279.23	389.39	360.67	465.38	435.8
Income Tax Expense	48.83	63.01	65.51	65.79	94.94	80.2
Earnings From Continuing Operations	277.85	216.23	323.88	294.89	370.44	355.61
Minority Interest in Earnings	-0.64	-0.62	-2.21	-3.27	-2.72	-3.31
Net Income	277.2	215.61	321.67	291.62	367.72	352.29
Net Income to Common	277.2	215.61	321.67	291.62	367.72	352.29
Net Income Growth	38.33%	-32.97%	10.30%	-20.69%	4.38%	42.60%
Shares Outstanding (Basic)	256	259	259	259	259	259
Shares Outstanding (Diluted)	257	260	260	260	260	260
Shares Change (YoY)	-2.42%	-0.02%	0.24%	-0.18%	0.06%	0.13%
EPS (Basic)	1.08	0.83	1.24	1.13	1.42	1.36
EPS (Diluted)	1.08	0.83	1.24	1.12	1.41	1.35
EPS Growth	41.51%	-33.06%	10.71%	-20.57%	4.44%	42.10%
Free Cash Flow	294.28	311.87	689.12	-137.8	343.71	644.74
Free Cash Flow Per Share	1.14	1.20	2.65	-0.53	1.32	2.48
Dividend Per Share	0.580	0.580	1.070	0.990	1.230	0.950
Dividend Growth	-45.79%	-45.79%	8.08%	-19.51%	29.47%	14.46%
Gross Margin	19.75%	19.31%	21.20%	18.99%	21.41%	21.28%
Operating Margin	4.95%	4.49%	6.52%	5.72%	7.69%	7.47%
Profit Margin	4.79%	3.79%	5.59%	4.75%	6.34%	6.42%
Free Cash Flow Margin	5.09%	5.48%	11.97%	-2.24%	5.93%	11.75%
EBITDA	396.35	373.82	495.85	466.7	559.86	553.16
EBITDA Margin	6.85%	6.57%	8.62%	7.60%	9.66%	10.08%
D&A For EBITDA	109.91	118.4	120.8	115.23	114.27	143.02
EBIT	286.44	255.42	375.05	351.47	445.59	410.14
EBIT Margin	4.95%	4.49%	6.52%	5.72%	7.69%	7.47%
Effective Tax Rate	14.95%	22.56%	16.83%	18.24%	20.40%	18.40%

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.