Sinon Corporation (TPE:1712)
Taiwan
· Delayed Price · Currency is TWD 42.90
+0.25 (0.59%)
Aug 14, 2025, 1:35 PM CST
Sinon Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 18,883 | 18,928 | 19,113 | 23,043 | 18,646 | 17,484 | Upgrade
|
| Revenue Growth (YoY) | -2.26% | -0.97% | -17.05% | 23.58% | 6.64% | 2.36% | Upgrade
|
| Cost of Revenue | 13,180 | 13,361 | 13,913 | 16,548 | 13,431 | 12,780 | Upgrade
|
| Gross Profit | 5,703 | 5,566 | 5,200 | 6,495 | 5,215 | 4,704 | Upgrade
|
| Selling, General & Admin | 4,133 | 4,056 | 3,673 | 4,220 | 3,887 | 3,542 | Upgrade
|
| Research & Development | 217.5 | 209.54 | 212.89 | 223.9 | 184.75 | 184.26 | Upgrade
|
| Operating Expenses | 4,355 | 4,275 | 3,870 | 4,461 | 4,070 | 3,726 | Upgrade
|
| Operating Income | 1,348 | 1,291 | 1,330 | 2,035 | 1,145 | 977.81 | Upgrade
|
| Interest Expense | -64.33 | -60.37 | -55.92 | -63.19 | -41.23 | -58.35 | Upgrade
|
| Interest & Investment Income | 31.06 | 34.42 | 34.05 | 15.77 | 8.02 | 10.17 | Upgrade
|
| Earnings From Equity Investments | 5.25 | 5.67 | 5.49 | 1.65 | 3.76 | 5.51 | Upgrade
|
| Currency Exchange Gain (Loss) | -63.54 | -63.54 | 83.37 | 161.49 | -60.99 | -292.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.92 | 69.58 | 85.22 | 29.72 | 49.32 | 81.4 | Upgrade
|
| EBT Excluding Unusual Items | 1,245 | 1,277 | 1,482 | 2,180 | 1,104 | 723.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | 72.03 | 72.03 | -97.17 | - | - | 148.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.47 | 0.47 | -4.12 | -36.58 | 50.56 | -5.1 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -15.77 | Upgrade
|
| Pretax Income | 1,317 | 1,349 | 1,381 | 2,144 | 1,155 | 851.12 | Upgrade
|
| Income Tax Expense | 197.88 | 294.18 | 324.14 | 488.26 | 225.12 | 129.6 | Upgrade
|
| Earnings From Continuing Operations | 1,120 | 1,055 | 1,056 | 1,655 | 929.57 | 721.52 | Upgrade
|
| Minority Interest in Earnings | -5.85 | -5.84 | -3.63 | -4.96 | -8.66 | -5.93 | Upgrade
|
| Net Income | 1,114 | 1,049 | 1,053 | 1,650 | 920.91 | 715.59 | Upgrade
|
| Net Income to Common | 1,114 | 1,049 | 1,053 | 1,650 | 920.91 | 715.59 | Upgrade
|
| Net Income Growth | 8.91% | -0.35% | -36.20% | 79.21% | 28.69% | 6.04% | Upgrade
|
| Shares Outstanding (Basic) | 421 | 420 | 420 | 420 | 420 | 420 | Upgrade
|
| Shares Outstanding (Diluted) | 421 | 421 | 421 | 421 | 421 | 421 | Upgrade
|
| Shares Change (YoY) | 0.05% | -0.02% | -0.05% | 0.04% | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 2.64 | 2.50 | 2.50 | 3.92 | 2.19 | 1.70 | Upgrade
|
| EPS (Diluted) | 2.64 | 2.49 | 2.50 | 3.92 | 2.19 | 1.70 | Upgrade
|
| EPS Growth | 9.18% | -0.40% | -36.22% | 79.00% | 28.82% | 6.25% | Upgrade
|
| Free Cash Flow | 753.35 | 1,009 | 2,141 | 1,883 | 180.16 | 1,968 | Upgrade
|
| Free Cash Flow Per Share | 1.79 | 2.40 | 5.08 | 4.47 | 0.43 | 4.67 | Upgrade
|
| Dividend Per Share | - | 2.500 | 2.800 | 2.800 | 1.800 | 1.300 | Upgrade
|
| Dividend Growth | - | -10.71% | - | 55.56% | 38.46% | - | Upgrade
|
| Gross Margin | 30.20% | 29.41% | 27.20% | 28.19% | 27.97% | 26.91% | Upgrade
|
| Operating Margin | 7.14% | 6.82% | 6.96% | 8.83% | 6.14% | 5.59% | Upgrade
|
| Profit Margin | 5.90% | 5.54% | 5.51% | 7.16% | 4.94% | 4.09% | Upgrade
|
| Free Cash Flow Margin | 3.99% | 5.33% | 11.20% | 8.17% | 0.97% | 11.26% | Upgrade
|
| EBITDA | 1,727 | 1,671 | 1,747 | 2,548 | 1,743 | 1,601 | Upgrade
|
| EBITDA Margin | 9.15% | 8.83% | 9.14% | 11.06% | 9.35% | 9.16% | Upgrade
|
| D&A For EBITDA | 378.79 | 379.67 | 417.53 | 513.47 | 597.66 | 623.1 | Upgrade
|
| EBIT | 1,348 | 1,291 | 1,330 | 2,035 | 1,145 | 977.81 | Upgrade
|
| EBIT Margin | 7.14% | 6.82% | 6.96% | 8.83% | 6.14% | 5.59% | Upgrade
|
| Effective Tax Rate | 15.02% | 21.80% | 23.48% | 22.78% | 19.50% | 15.23% | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.