Eternal Materials Co., Ltd. (TPE:1717)
Taiwan
· Delayed Price · Currency is TWD 26.75
-0.05 (-0.19%)
May 14, 2025, 12:39 PM CST
Eternal Materials Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 44,231 | 44,191 | 42,452 | 49,014 | 50,471 | 38,370 | Upgrade
|
| Revenue Growth (YoY) | 3.11% | 4.10% | -13.39% | -2.89% | 31.54% | -4.94% | Upgrade
|
| Cost of Revenue | 35,517 | 35,367 | 34,304 | 38,851 | 39,777 | 29,484 | Upgrade
|
| Gross Profit | 8,714 | 8,824 | 8,147 | 10,163 | 10,694 | 8,886 | Upgrade
|
| Selling, General & Admin | 5,024 | 5,016 | 4,684 | 5,211 | 5,079 | 4,264 | Upgrade
|
| Research & Development | 1,663 | 1,601 | 1,548 | 1,648 | 1,527 | 1,385 | Upgrade
|
| Operating Expenses | 6,707 | 6,655 | 6,232 | 6,886 | 6,599 | 5,747 | Upgrade
|
| Operating Income | 2,008 | 2,170 | 1,915 | 3,277 | 4,095 | 3,139 | Upgrade
|
| Interest Expense | -457.3 | -451.23 | -453.84 | -358.98 | -291.81 | -385.43 | Upgrade
|
| Interest & Investment Income | 141.6 | 145.09 | 136.07 | 225.81 | 150.46 | 148.71 | Upgrade
|
| Earnings From Equity Investments | 415.81 | 387.79 | 303.02 | 183.66 | 416.49 | 331.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 46.39 | 46.39 | 5.13 | 81.17 | -73.13 | -7.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 362.22 | 378.69 | 291.36 | 128.08 | 116.07 | 80.49 | Upgrade
|
| EBT Excluding Unusual Items | 2,517 | 2,677 | 2,197 | 3,537 | 4,413 | 3,306 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -37 | Upgrade
|
| Gain (Loss) on Sale of Investments | 78.25 | 78.25 | -3.21 | -0.85 | 17.16 | 35.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13.47 | -10.7 | -10.82 | -29.57 | 60.28 | -9.19 | Upgrade
|
| Asset Writedown | - | - | - | 8.76 | -58.69 | -150.84 | Upgrade
|
| Pretax Income | 2,581 | 2,744 | 2,182 | 3,515 | 4,432 | 3,145 | Upgrade
|
| Income Tax Expense | 802.35 | 870.03 | 690.38 | 895.44 | 946.15 | 651.29 | Upgrade
|
| Earnings From Continuing Operations | 1,779 | 1,874 | 1,492 | 2,619 | 3,486 | 2,493 | Upgrade
|
| Minority Interest in Earnings | -41.06 | -39.51 | 11.59 | -1.89 | 63.56 | 50.28 | Upgrade
|
| Net Income | 1,738 | 1,835 | 1,504 | 2,618 | 3,549 | 2,543 | Upgrade
|
| Net Income to Common | 1,738 | 1,835 | 1,504 | 2,618 | 3,549 | 2,543 | Upgrade
|
| Net Income Growth | -4.12% | 22.00% | -42.55% | -26.25% | 39.54% | 3.13% | Upgrade
|
| Shares Outstanding (Basic) | 1,176 | 1,178 | 1,178 | 1,215 | 1,178 | 1,178 | Upgrade
|
| Shares Outstanding (Diluted) | 1,180 | 1,182 | 1,182 | 1,220 | 1,183 | 1,183 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.05% | -3.14% | 3.11% | 0.03% | -0.03% | Upgrade
|
| EPS (Basic) | 1.48 | 1.56 | 1.28 | 2.15 | 3.01 | 2.16 | Upgrade
|
| EPS (Diluted) | 1.47 | 1.55 | 1.27 | 2.15 | 3.00 | 2.15 | Upgrade
|
| EPS Growth | -3.84% | 22.05% | -40.93% | -28.33% | 39.70% | 3.03% | Upgrade
|
| Free Cash Flow | 1,071 | 1,025 | 3,365 | 3,799 | -1,299 | 2,691 | Upgrade
|
| Free Cash Flow Per Share | 0.91 | 0.87 | 2.85 | 3.11 | -1.10 | 2.27 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 0.800 | 1.200 | 1.579 | 1.579 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | -33.33% | -24.00% | - | 7.14% | Upgrade
|
| Gross Margin | 19.70% | 19.97% | 19.19% | 20.73% | 21.19% | 23.16% | Upgrade
|
| Operating Margin | 4.54% | 4.91% | 4.51% | 6.69% | 8.11% | 8.18% | Upgrade
|
| Profit Margin | 3.93% | 4.15% | 3.54% | 5.34% | 7.03% | 6.63% | Upgrade
|
| Free Cash Flow Margin | 2.42% | 2.32% | 7.93% | 7.75% | -2.57% | 7.01% | Upgrade
|
| EBITDA | 4,140 | 4,274 | 3,887 | 5,232 | 6,087 | 5,060 | Upgrade
|
| EBITDA Margin | 9.36% | 9.67% | 9.16% | 10.67% | 12.06% | 13.19% | Upgrade
|
| D&A For EBITDA | 2,132 | 2,104 | 1,972 | 1,955 | 1,992 | 1,921 | Upgrade
|
| EBIT | 2,008 | 2,170 | 1,915 | 3,277 | 4,095 | 3,139 | Upgrade
|
| EBIT Margin | 4.54% | 4.91% | 4.51% | 6.69% | 8.11% | 8.18% | Upgrade
|
| Effective Tax Rate | 31.08% | 31.71% | 31.63% | 25.47% | 21.35% | 20.71% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.