Shiny Chemical Industrial Co., Ltd. (TPE:1773)
Taiwan
· Delayed Price · Currency is TWD 142.00
+3.50 (2.53%)
May 14, 2025, 1:35 PM CST
Shiny Chemical Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 11,161 | 11,057 | 9,853 | 11,345 | 11,144 | 7,778 | Upgrade
|
| Revenue Growth (YoY) | 10.96% | 12.22% | -13.15% | 1.81% | 43.27% | 3.60% | Upgrade
|
| Cost of Revenue | 7,518 | 7,455 | 6,697 | 7,964 | 8,011 | 5,457 | Upgrade
|
| Gross Profit | 3,643 | 3,602 | 3,156 | 3,381 | 3,133 | 2,322 | Upgrade
|
| Selling, General & Admin | 1,128 | 1,183 | 1,047 | 1,027 | 980.43 | 735 | Upgrade
|
| Research & Development | 301.67 | 301.3 | 269.22 | 260.88 | 243.47 | 201.96 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 0.58 | 9.26 | Upgrade
|
| Operating Expenses | 1,431 | 1,486 | 1,315 | 1,284 | 1,224 | 946.22 | Upgrade
|
| Operating Income | 2,212 | 2,116 | 1,841 | 2,096 | 1,908 | 1,375 | Upgrade
|
| Interest Expense | -59.8 | -58.14 | -18.52 | -3.31 | -2.23 | -2.16 | Upgrade
|
| Interest & Investment Income | 11.17 | 11.24 | 11.73 | 11.99 | 8.53 | 0.34 | Upgrade
|
| Earnings From Equity Investments | 78.31 | 74.96 | 57.5 | 94.63 | 69.01 | 59.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 16.23 | 16.23 | -5.56 | 19.04 | 0.31 | 5.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.65 | 40.36 | 40.36 | 27.01 | 17.24 | 13.39 | Upgrade
|
| EBT Excluding Unusual Items | 2,276 | 2,201 | 1,926 | 2,246 | 2,001 | 1,452 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.77 | -1.77 | -0.43 | 1.43 | 1.79 | 0.6 | Upgrade
|
| Other Unusual Items | - | - | -0.37 | - | - | 0.03 | Upgrade
|
| Pretax Income | 2,274 | 2,199 | 1,925 | 2,247 | 2,003 | 1,452 | Upgrade
|
| Income Tax Expense | 396.12 | 395.47 | 346.9 | 421.88 | 385.96 | 278.14 | Upgrade
|
| Net Income | 1,878 | 1,804 | 1,578 | 1,825 | 1,617 | 1,174 | Upgrade
|
| Net Income to Common | 1,878 | 1,804 | 1,578 | 1,825 | 1,617 | 1,174 | Upgrade
|
| Net Income Growth | 16.52% | 14.27% | -13.52% | 12.90% | 37.72% | 32.68% | Upgrade
|
| Shares Outstanding (Basic) | 250 | 250 | 250 | 250 | 250 | 250 | Upgrade
|
| Shares Outstanding (Diluted) | 251 | 251 | 251 | 252 | 251 | 252 | Upgrade
|
| Shares Change (YoY) | 0.07% | -0.04% | -0.12% | 0.09% | -0.03% | -0.18% | Upgrade
|
| EPS (Basic) | 7.52 | 7.21 | 6.31 | 7.30 | 6.47 | 4.70 | Upgrade
|
| EPS (Diluted) | 7.47 | 7.18 | 6.28 | 7.25 | 6.43 | 4.66 | Upgrade
|
| EPS Growth | 16.35% | 14.33% | -13.38% | 12.75% | 37.86% | 32.74% | Upgrade
|
| Free Cash Flow | 862.54 | 1,105 | 202.11 | -271.63 | -517.95 | 568.61 | Upgrade
|
| Free Cash Flow Per Share | 3.43 | 4.40 | 0.80 | -1.08 | -2.06 | 2.26 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 3.200 | 3.600 | 2.400 | 2.513 | Upgrade
|
| Dividend Growth | -21.88% | -21.88% | -11.11% | 50.00% | -4.49% | 90.36% | Upgrade
|
| Gross Margin | 32.64% | 32.58% | 32.03% | 29.80% | 28.11% | 29.85% | Upgrade
|
| Operating Margin | 19.82% | 19.14% | 18.68% | 18.48% | 17.12% | 17.68% | Upgrade
|
| Profit Margin | 16.83% | 16.31% | 16.02% | 16.09% | 14.51% | 15.09% | Upgrade
|
| Free Cash Flow Margin | 7.73% | 9.99% | 2.05% | -2.39% | -4.65% | 7.31% | Upgrade
|
| EBITDA | 2,845 | 2,750 | 2,334 | 2,477 | 2,214 | 1,659 | Upgrade
|
| EBITDA Margin | 25.49% | 24.87% | 23.69% | 21.83% | 19.86% | 21.33% | Upgrade
|
| D&A For EBITDA | 632.44 | 633.88 | 493.58 | 380.4 | 305.4 | 283.63 | Upgrade
|
| EBIT | 2,212 | 2,116 | 1,841 | 2,096 | 1,908 | 1,375 | Upgrade
|
| EBIT Margin | 19.82% | 19.14% | 18.68% | 18.48% | 17.12% | 17.68% | Upgrade
|
| Effective Tax Rate | 17.42% | 17.98% | 18.02% | 18.77% | 19.27% | 19.15% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.