First Copper Technology Co., Ltd. (TPE:2009)
Taiwan
· Delayed Price · Currency is TWD 34.75
-0.05 (-0.14%)
May 13, 2025, 1:35 PM CST
First Copper Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 258.22 | 265.57 | -9.49 | 196.94 | 422.68 | 79.21 | Upgrade
|
| Depreciation & Amortization | 90.27 | 88.5 | 84.63 | 80.19 | 69.95 | 64.85 | Upgrade
|
| Other Amortization | 0.08 | 0.08 | 0.05 | 0.01 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.15 | -0.12 | -0.16 | -0.87 | -1.76 | -0.39 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -8.52 | 22.24 | -56.72 | -9.94 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.01 | -0.01 | -0 | -0.04 | -0.05 | -0 | Upgrade
|
| Other Operating Activities | 10.05 | 8.9 | 25.63 | -23.32 | 48.71 | 7.26 | Upgrade
|
| Change in Accounts Receivable | -1.11 | 3.95 | -69.27 | 144.58 | -138.99 | -22.81 | Upgrade
|
| Change in Inventory | 29.84 | -155.97 | 229.91 | -267.63 | -418.11 | -67.22 | Upgrade
|
| Change in Accounts Payable | -12.77 | -2.86 | 9.71 | -69.17 | 20.16 | 14.34 | Upgrade
|
| Change in Unearned Revenue | -13.19 | 9.9 | -12.58 | -48.07 | - | - | Upgrade
|
| Change in Other Net Operating Assets | 51.64 | 78.31 | -51.59 | -42.03 | 111.87 | -50.65 | Upgrade
|
| Operating Cash Flow | 412.86 | 296.25 | 198.32 | -7.18 | 57.76 | 14.64 | Upgrade
|
| Operating Cash Flow Growth | 134.72% | 49.38% | - | - | 294.64% | -78.06% | Upgrade
|
| Capital Expenditures | -85.2 | -86.54 | -50.71 | -78.95 | -104.32 | -161.5 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.15 | 0.12 | 0.56 | 0.94 | 1.83 | 0.39 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.18 | -0.18 | - | -0.14 | - | - | Upgrade
|
| Investment in Securities | - | - | 49.64 | 20.06 | 195.21 | 5.18 | Upgrade
|
| Other Investing Activities | - | - | -0 | - | - | -0 | Upgrade
|
| Investing Cash Flow | -85.22 | -86.6 | -0.52 | -58.09 | 92.72 | -155.92 | Upgrade
|
| Short-Term Debt Issued | - | 141.94 | 239.09 | 660.25 | 316.28 | 94.48 | Upgrade
|
| Total Debt Issued | 101.43 | 141.94 | 239.09 | 660.25 | 316.28 | 94.48 | Upgrade
|
| Short-Term Debt Repaid | - | -283.16 | -312.06 | -306.14 | -103.69 | -249.66 | Upgrade
|
| Total Debt Repaid | -391.32 | -283.16 | -312.06 | -306.14 | -103.69 | -249.66 | Upgrade
|
| Net Debt Issued (Repaid) | -289.89 | -141.22 | -72.97 | 354.12 | 212.6 | -155.18 | Upgrade
|
| Common Dividends Paid | - | -0.45 | -142.74 | -356.28 | -286.44 | - | Upgrade
|
| Other Financing Activities | 2.83 | 2.63 | -0.1 | 0.2 | - | -1.08 | Upgrade
|
| Financing Cash Flow | -287.06 | -139.05 | -215.81 | -1.97 | -73.85 | -156.26 | Upgrade
|
| Net Cash Flow | 40.57 | 70.6 | -18.01 | -67.24 | 76.63 | -297.54 | Upgrade
|
| Free Cash Flow | 327.66 | 209.71 | 147.6 | -86.13 | -46.57 | -146.86 | Upgrade
|
| Free Cash Flow Growth | 195.06% | 42.08% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 10.59% | 6.70% | 5.58% | -2.97% | -1.45% | -6.50% | Upgrade
|
| Free Cash Flow Per Share | 0.93 | 0.58 | 0.41 | -0.24 | -0.13 | -0.41 | Upgrade
|
| Cash Interest Paid | 12.98 | 12.98 | 16.27 | 9.72 | 2.67 | 2.34 | Upgrade
|
| Cash Income Tax Paid | 0.06 | 0.06 | 0.03 | 6.83 | -0 | - | Upgrade
|
| Levered Free Cash Flow | 77.79 | -43.52 | 80.51 | -353.51 | -293.07 | -272.83 | Upgrade
|
| Unlevered Free Cash Flow | 94.97 | -26.15 | 97.32 | -343.32 | -288.94 | -267.97 | Upgrade
|
| Change in Net Working Capital | -57.64 | 63.07 | -105.45 | 275 | 414.83 | 123.89 | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.