Chung Hung Steel Corporation (TPE:2014)

Chung Hung Steel Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,336	1,430	1,867	3,268	508.12	287.37
Short-Term Investments	769.65	679.16	931	987.76	1,173	821.15
Trading Asset Securities	-	-	-	-	-	242.41
Cash & Short-Term Investments	2,105	2,109	2,798	4,256	1,681	1,351
Cash Growth	-15.42%	-24.63%	-34.26%	153.14%	24.46%	29.72%
Accounts Receivable	520.21	507.74	744.54	289.35	977.93	947.33
Other Receivables	429.32	631.07	278.43	388.24	333.05	46.51
Receivables	949.53	1,139	1,023	677.59	1,311	993.83
Inventory	8,061	7,293	8,597	9,789	12,741	4,278
Prepaid Expenses	222.33	17.89	25.36	13.6	4.28	5.52
Other Current Assets	1,133	911.02	1,026	1,983	1,315	408.06
Total Current Assets	12,471	11,470	13,470	16,720	17,053	7,036
Property, Plant & Equipment	9,513	9,590	9,478	9,850	10,228	11,241
Long-Term Investments	3,048	2,731	3,534	3,773	4,140	2,738
Long-Term Deferred Tax Assets	659.27	597.04	344.83	373.29	-	-
Other Long-Term Assets	6,098	6,084	6,165	6,049	6,058	6,085
Total Assets	31,789	30,471	32,993	36,765	37,479	27,100
Accounts Payable	599.68	79.81	646.85	823.5	1,830	340.72
Accrued Expenses	-	422.61	491.95	459.96	1,019	496.67
Short-Term Debt	5,184	4,027	7,280	7,562	5,562	4,004
Current Portion of Long-Term Debt	-	3,000	-	2,340	-	-
Current Portion of Leases	15.74	14.54	13.63	12.88	15.41	15.23
Current Income Taxes Payable	-	-	-	89.38	654.77	0.01
Current Unearned Revenue	50.4	57.03	40.31	102.15	95.16	57.28
Other Current Liabilities	1,517	174.94	449.52	292.55	652.12	253.11
Total Current Liabilities	7,367	7,775	8,923	11,682	9,828	5,167
Long-Term Debt	9,692	8,190	7,498	7,756	4,436	6,105
Long-Term Leases	106.63	87.04	56.09	36.28	48.52	63.9
Long-Term Deferred Tax Liabilities	202.63	198.52	183.61	193.48	182.22	182.22
Other Long-Term Liabilities	35	35	35	35	35	35
Total Liabilities	17,404	16,286	16,734	19,702	14,918	11,867
Common Stock	14,355	14,355	14,355	14,355	14,355	14,355
Additional Paid-In Capital	0.9	0.99	0.9	0.9	0.9	0.9
Retained Earnings	794.54	998.89	1,976	2,416	7,074	1,303
Comprehensive Income & Other	-765.63	-1,170	-72.91	290.22	1,131	-425.84
Shareholders' Equity	14,385	14,185	16,259	17,062	22,561	15,233
Total Liabilities & Equity	31,789	30,471	32,993	36,765	37,479	27,100
Total Debt	14,998	15,318	14,848	17,706	10,062	10,188
Net Cash (Debt)	-12,893	-13,209	-12,050	-13,450	-8,380	-8,837
Net Cash Per Share	-9.12	-9.20	-8.39	-9.37	-5.81	-6.15
Filing Date Shares Outstanding	1,408	1,436	1,436	1,436	1,436	1,436
Total Common Shares Outstanding	1,408	1,436	1,436	1,436	1,436	1,436
Working Capital	5,104	3,694	4,547	5,038	7,224	1,869
Book Value Per Share	10.21	9.88	11.33	11.89	15.72	10.61
Tangible Book Value	14,385	14,185	16,259	17,062	22,561	15,233
Tangible Book Value Per Share	10.21	9.88	11.33	11.89	15.72	10.61
Land	-	4,007	3,996	4,008	3,989	3,989
Buildings	-	5,070	5,042	5,015	5,012	5,002
Machinery	-	26,503	26,567	26,736	26,528	27,346
Construction In Progress	-	5.32	73.42	47.78	67.07	125.36

Source: S&P Global Market Intelligence. Standard template. Financial Sources.