Ta Chen Stainless Pipe Co., Ltd. (TPE:2027)

Ta Chen Stainless Pipe Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	15,153	7,249	9,425	11,234	9,332	7,300
Short-Term Investments	2,093	588.39	2,012	152.94	71.2	16.45
Trading Asset Securities	238.45	265.6	363.66	122.25	242.1	124.9
Cash & Short-Term Investments	17,485	8,103	11,801	11,509	9,645	7,442
Cash Growth	39.87%	-31.34%	2.53%	19.33%	29.61%	-20.87%
Accounts Receivable	9,513	8,281	7,526	8,106	7,272	6,047
Other Receivables	221.62	294.27	1,477	2,468	295.79	347.39
Receivables	9,735	8,575	9,002	10,573	7,568	6,394
Inventory	52,828	56,488	58,298	73,378	52,093	50,124
Prepaid Expenses	1,925	431.19	462.25	843.4	656.35	347.34
Other Current Assets	820.38	2,169	2,371	2,742	6,477	2,378
Total Current Assets	82,792	75,766	81,935	99,046	76,439	66,685
Property, Plant & Equipment	42,141	43,750	37,700	30,293	20,738	21,781
Long-Term Investments	2,136	1,525	1,725	2,202	674.73	317.54
Goodwill	4,711	4,787	4,187	4,187	3,719	3,787
Other Intangible Assets	1,087	1,383	1,586	1,896	2,014	2,153
Long-Term Accounts Receivable	100.93	123.45	-	-	-	-
Long-Term Deferred Tax Assets	2,152	2,265	1,807	2,684	2,479	2,232
Other Long-Term Assets	7,441	8,149	6,176	6,138	3,008	1,176
Total Assets	142,560	137,748	135,115	146,446	109,071	98,131
Accounts Payable	2,802	2,534	2,086	3,081	2,361	2,076
Accrued Expenses	-	2,115	2,024	2,645	1,996	1,203
Short-Term Debt	15,439	13,337	18,525	14,540	11,363	11,743
Current Portion of Long-Term Debt	3,105	1,416	1,275	9,066	1,533	6,407
Current Portion of Leases	1,153	1,220	1,131	985.98	901.72	839.19
Current Income Taxes Payable	1,424	358.71	918.11	1,595	973.5	80.17
Current Unearned Revenue	120.62	128.49	145.63	173.96	49.21	-
Other Current Liabilities	7,953	2,380	1,889	2,334	1,164	581.13
Total Current Liabilities	31,998	23,490	27,994	34,421	20,341	22,930
Long-Term Debt	29,940	23,139	22,871	28,988	26,300	29,467
Long-Term Leases	7,745	8,675	7,729	7,124	6,590	7,301
Long-Term Deferred Tax Liabilities	2,041	2,553	1,886	1,821	1,201	1,257
Other Long-Term Liabilities	95.57	118.19	154.01	176.69	213.89	219
Total Liabilities	71,821	57,977	60,636	72,549	54,645	61,175
Common Stock	24,343	24,343	24,343	20,286	20,085	16,585
Additional Paid-In Capital	-	23,155	23,002	22,783	22,994	12,354
Retained Earnings	18,865	19,024	18,361	21,934	13,835	4,167
Treasury Stock	-4,624	-4,388	-4,386	-4,474	-4,005	-1,133
Comprehensive Income & Other	21,622	5,412	1,741	2,733	-3,884	-3,496
Total Common Equity	60,206	67,545	63,060	63,262	49,025	28,478
Minority Interest	10,533	12,225	11,419	10,635	5,401	8,479
Shareholders' Equity	70,740	79,770	74,479	73,897	54,426	36,957
Total Liabilities & Equity	142,560	137,748	135,115	146,446	109,071	98,131
Total Debt	57,383	47,787	51,531	60,704	46,688	55,758
Net Cash (Debt)	-39,898	-39,684	-39,730	-49,194	-37,043	-48,316
Net Cash Per Share	-17.24	-17.14	-17.06	-20.96	-18.13	-30.51
Filing Date Shares Outstanding	2,284	2,144	2,144	2,144	2,144	1,917
Total Common Shares Outstanding	2,284	2,144	2,144	2,144	2,144	1,917
Working Capital	50,794	52,276	53,940	64,625	56,098	43,755
Book Value Per Share	26.36	31.51	29.41	29.51	22.87	14.86
Tangible Book Value	54,409	61,376	57,287	57,179	43,292	22,538
Tangible Book Value Per Share	23.82	28.63	26.72	26.67	20.19	11.76
Land	-	9,023	8,871	8,810	4,245	4,039
Buildings	-	12,746	7,187	5,464	4,565	4,111
Machinery	-	25,989	24,625	18,590	12,424	12,603
Construction In Progress	-	-	-	-	494.5	995.38
Leasehold Improvements	-	560.28	533.06	430.06	290.34	197.19

Source: S&P Global Market Intelligence. Standard template. Financial Sources.