Elitegroup Computer Systems Co.,Ltd. (TPE:2331)

TPE:2331 Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	4,040	4,312	5,611	5,200	2,767	4,529
Short-Term Investments	2,981	2,325	3,772	4,099	1,404	2,486
Trading Asset Securities	1,514	1,481	2,475	1,062	625.25	612.73
Cash & Short-Term Investments	8,535	8,117	11,858	10,361	4,796	7,628
Cash Growth	0.63%	-31.55%	14.45%	116.03%	-37.13%	-4.69%
Accounts Receivable	2,268	2,640	2,267	3,799	7,879	4,516
Other Receivables	712	104.27	385.49	94.25	83.07	186.54
Receivables	2,980	2,745	2,653	3,893	7,962	4,703
Inventory	2,186	1,989	1,869	3,375	4,319	3,566
Prepaid Expenses	118.5	100.47	107.87	114.22	111.23	190.26
Other Current Assets	68.18	455.2	633.76	107.26	1,096	1,554
Total Current Assets	13,888	13,407	17,121	17,851	18,284	17,641
Property, Plant & Equipment	3,222	3,301	3,010	2,809	3,351	3,648
Long-Term Investments	3,636	4,268	233.99	80.38	51.62	51.99
Goodwill	626.12	623.19	608.68	608.71	587.57	593.16
Other Intangible Assets	21.88	8.63	14.38	4.22	8.17	12.6
Long-Term Deferred Tax Assets	956.71	985.76	966.35	1,000	973.51	894.44
Other Long-Term Assets	1,057	1,080	1,058	1,057	875.27	909.14
Total Assets	23,407	23,673	23,013	23,410	24,132	23,750
Accounts Payable	3,145	3,024	2,810	3,636	5,398	4,281
Accrued Expenses	792.81	853.86	927.53	1,155	1,009	832.21
Short-Term Debt	979.66	1,007	173.41	308.66	1,080	1,247
Current Portion of Leases	94.74	76.22	90.43	234.1	220.88	230.61
Current Income Taxes Payable	348.39	155.15	300.04	493.64	204.54	185.8
Current Unearned Revenue	346.68	348.69	400.38	381.72	348.17	225.75
Other Current Liabilities	5,033	5,401	5,162	5,189	4,726	4,895
Total Current Liabilities	10,740	10,865	9,864	11,398	12,986	11,897
Long-Term Leases	530.9	543.28	613.25	47.63	253.5	440.94
Long-Term Unearned Revenue	16.31	18.22	25.85	33.49	34.93	41.79
Long-Term Deferred Tax Liabilities	477.9	454.01	417.22	344.98	316.31	260.25
Other Long-Term Liabilities	35.82	33.53	37.27	36.59	27.43	20.9
Total Liabilities	11,803	11,917	10,959	11,863	13,620	12,663
Common Stock	5,574	5,574	5,574	5,574	5,574	5,574
Additional Paid-In Capital	5,437	5,437	5,437	5,437	5,439	5,915
Retained Earnings	1,682	1,229	1,844	1,276	362.81	342.71
Comprehensive Income & Other	-1,100	-493.76	-811.55	-749.26	-934.07	-816.15
Total Common Equity	11,594	11,746	12,043	11,538	10,442	11,015
Minority Interest	10.41	10.43	9.8	9.19	70.06	71.21
Shareholders' Equity	11,604	11,757	12,053	11,548	10,512	11,087
Total Liabilities & Equity	23,407	23,673	23,013	23,410	24,132	23,750
Total Debt	1,605	1,626	877.09	590.4	1,554	1,919
Net Cash (Debt)	6,930	6,491	10,981	9,771	3,242	5,709
Net Cash Growth	-7.41%	-40.89%	12.39%	201.36%	-43.21%	7.22%
Net Cash Per Share	12.42	11.65	19.52	17.33	5.81	10.22
Filing Date Shares Outstanding	557.4	557.4	557.4	557.4	557.4	557.4
Total Common Shares Outstanding	557.4	557.4	557.4	557.4	557.4	557.4
Working Capital	3,148	2,541	7,258	6,453	5,298	5,744
Book Value Per Share	20.80	21.07	21.61	20.70	18.73	19.76
Tangible Book Value	10,946	11,114	11,420	10,925	9,846	10,410
Tangible Book Value Per Share	19.64	19.94	20.49	19.60	17.66	18.68
Land	519.18	511.67	21.45	-	-	-
Buildings	2,386	2,353	2,233	2,267	2,913	2,934
Machinery	5,224	5,296	4,980	5,558	5,324	5,122
Construction In Progress	-	-	72.31	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.