Synnex Technology International Corporation (TPE:2347)

TPE:2347 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	406,766	426,009	395,991	424,550	408,812	334,201
Revenue Growth (YoY)	-2.31%	7.58%	-6.73%	3.85%	22.32%	-1.70%
Cost of Revenue	388,728	407,361	378,392	406,707	391,212	319,106
Gross Profit	18,038	18,648	17,599	17,843	17,599	15,095
Selling, General & Admin	7,829	8,166	8,426	8,456	8,019	7,626
Operating Expenses	7,866	8,212	8,450	8,513	8,076	7,702
Operating Income	10,172	10,436	9,149	9,330	9,523	7,392
Interest Expense	-1,990	-1,999	-2,028	-1,436	-490.13	-511.71
Interest & Investment Income	1,736	1,757	1,354	719.7	501.55	408.26
Earnings From Equity Investments	2,024	1,670	1,565	2,441	3,258	2,197
Currency Exchange Gain (Loss)	28.2	112.72	252.19	202.27	14.82	-23.53
Other Non Operating Income (Expenses)	-619.26	237.54	212.3	637.6	312.57	637.57
EBT Excluding Unusual Items	11,350	12,215	10,506	11,894	13,120	10,100
Gain (Loss) on Sale of Investments	110.36	117.49	9.16	8,373	10,099	389.46
Gain (Loss) on Sale of Assets	-5.02	13.23	0.63	11.87	8.45	12.11
Other Unusual Items	6.23	8.64	1.27	-4.39	4.38	-0.36
Pretax Income	11,462	12,354	10,517	20,275	23,232	10,501
Income Tax Expense	2,407	2,425	2,636	3,944	5,454	1,963
Earnings From Continuing Operations	9,055	9,929	7,881	16,330	17,778	8,538
Minority Interest in Earnings	-723.51	-716.96	-591.55	-581.5	-506.16	-379.85
Net Income	8,332	9,213	7,289	15,749	17,272	8,159
Net Income to Common	8,332	9,213	7,289	15,749	17,272	8,159
Net Income Growth	5.71%	26.38%	-53.72%	-8.82%	111.70%	19.71%
Shares Outstanding (Basic)	1,668	1,668	1,668	1,668	1,668	1,668
Shares Outstanding (Diluted)	1,668	1,668	1,668	1,668	1,668	1,668
Shares Change (YoY)	-	-	-0.00%	-	-	-
EPS (Basic)	5.00	5.52	4.37	9.44	10.35	4.89
EPS (Diluted)	4.99	5.52	4.37	9.44	10.35	4.89
EPS Growth	5.72%	26.32%	-53.71%	-8.79%	111.66%	19.68%
Free Cash Flow	17,215	19,177	15,081	-15,392	-10,368	-5,702
Free Cash Flow Per Share	10.32	11.50	9.04	-9.23	-6.22	-3.42
Dividend Per Share	4.000	4.000	3.000	3.500	5.000	3.300
Dividend Growth	33.33%	33.33%	-14.29%	-30.00%	51.52%	26.92%
Gross Margin	4.44%	4.38%	4.44%	4.20%	4.30%	4.52%
Operating Margin	2.50%	2.45%	2.31%	2.20%	2.33%	2.21%
Profit Margin	2.05%	2.16%	1.84%	3.71%	4.23%	2.44%
Free Cash Flow Margin	4.23%	4.50%	3.81%	-3.63%	-2.54%	-1.71%
EBITDA	10,587	10,823	9,491	9,664	9,878	7,744
EBITDA Margin	2.60%	2.54%	2.40%	2.28%	2.42%	2.32%
D&A For EBITDA	414.49	386.84	341.92	334.09	354.52	351.37
EBIT	10,172	10,436	9,149	9,330	9,523	7,392
EBIT Margin	2.50%	2.45%	2.31%	2.20%	2.33%	2.21%
Effective Tax Rate	21.00%	19.63%	25.06%	19.45%	23.48%	18.69%

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.