Inventec Corporation (TPE:2356)
Taiwan
· Delayed Price · Currency is TWD 42.20
-0.70 (-1.63%)
May 14, 2025, 1:35 PM CST
Inventec Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 672,790 | 646,262 | 514,746 | 541,751 | 519,732 | 508,294 | Upgrade
|
| Revenue Growth (YoY) | 28.13% | 25.55% | -4.98% | 4.24% | 2.25% | 1.47% | Upgrade
|
| Cost of Revenue | 636,921 | 612,925 | 488,408 | 515,748 | 497,437 | 487,181 | Upgrade
|
| Gross Profit | 35,869 | 33,337 | 26,338 | 26,003 | 22,295 | 21,113 | Upgrade
|
| Selling, General & Admin | 9,347 | 8,881 | 7,550 | 7,246 | 6,943 | 6,986 | Upgrade
|
| Research & Development | 13,335 | 12,602 | 11,322 | 12,095 | 10,593 | 9,715 | Upgrade
|
| Operating Expenses | 22,717 | 21,521 | 18,875 | 19,334 | 17,570 | 16,672 | Upgrade
|
| Operating Income | 13,152 | 11,817 | 7,463 | 6,669 | 4,725 | 4,441 | Upgrade
|
| Interest Expense | -6,494 | -6,027 | -4,588 | -3,036 | -738.44 | -1,054 | Upgrade
|
| Interest & Investment Income | 3,362 | 3,192 | 2,730 | 1,799 | 1,210 | 1,217 | Upgrade
|
| Earnings From Equity Investments | -12.31 | -15.72 | -24.51 | -9.73 | 38.33 | -18.32 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.89 | 4.89 | 220.62 | 667.9 | -351.57 | -461.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 271.29 | 688.66 | 1,473 | 1,061 | 1,955 | 2,376 | Upgrade
|
| EBT Excluding Unusual Items | 10,284 | 9,659 | 7,274 | 7,151 | 6,838 | 6,500 | Upgrade
|
| Impairment of Goodwill | - | - | -398.89 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -771.58 | -771.58 | -325.61 | 0.19 | -47.27 | 24.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 322.32 | 322.32 | 802.29 | 25.43 | 1,459 | 4,774 | Upgrade
|
| Asset Writedown | - | - | -116.79 | - | -550.7 | -952.22 | Upgrade
|
| Pretax Income | 9,835 | 9,210 | 7,235 | 7,177 | 7,699 | 10,346 | Upgrade
|
| Income Tax Expense | 1,948 | 1,944 | 1,214 | 1,115 | 1,752 | 3,773 | Upgrade
|
| Earnings From Continuing Operations | 7,887 | 7,266 | 6,021 | 6,062 | 5,947 | 6,573 | Upgrade
|
| Minority Interest in Earnings | -5.68 | 1.19 | 109.85 | 66.78 | 590.67 | 975.01 | Upgrade
|
| Net Income | 7,881 | 7,267 | 6,131 | 6,129 | 6,538 | 7,548 | Upgrade
|
| Net Income to Common | 7,881 | 7,267 | 6,131 | 6,129 | 6,538 | 7,548 | Upgrade
|
| Net Income Growth | 24.32% | 18.54% | 0.03% | -6.26% | -13.38% | 37.04% | Upgrade
|
| Shares Outstanding (Basic) | 3,586 | 3,587 | 3,587 | 3,587 | 3,587 | 3,587 | Upgrade
|
| Shares Outstanding (Diluted) | 3,600 | 3,602 | 3,601 | 3,614 | 3,616 | 3,620 | Upgrade
|
| Shares Change (YoY) | -0.19% | 0.04% | -0.37% | -0.04% | -0.12% | 0.27% | Upgrade
|
| EPS (Basic) | 2.20 | 2.03 | 1.71 | 1.71 | 1.82 | 2.10 | Upgrade
|
| EPS (Diluted) | 2.19 | 2.02 | 1.70 | 1.70 | 1.81 | 2.08 | Upgrade
|
| EPS Growth | 24.59% | 18.82% | - | -6.08% | -12.98% | 35.95% | Upgrade
|
| Free Cash Flow | -25,227 | -12,613 | 6,643 | 17,384 | -15,336 | 1,893 | Upgrade
|
| Free Cash Flow Per Share | -7.01 | -3.50 | 1.84 | 4.81 | -4.24 | 0.52 | Upgrade
|
| Dividend Per Share | 1.700 | 1.700 | 1.500 | 1.500 | 1.400 | 1.850 | Upgrade
|
| Dividend Growth | 13.33% | 13.33% | - | 7.14% | -24.32% | 42.31% | Upgrade
|
| Gross Margin | 5.33% | 5.16% | 5.12% | 4.80% | 4.29% | 4.15% | Upgrade
|
| Operating Margin | 1.96% | 1.83% | 1.45% | 1.23% | 0.91% | 0.87% | Upgrade
|
| Profit Margin | 1.17% | 1.13% | 1.19% | 1.13% | 1.26% | 1.49% | Upgrade
|
| Free Cash Flow Margin | -3.75% | -1.95% | 1.29% | 3.21% | -2.95% | 0.37% | Upgrade
|
| EBITDA | 16,299 | 14,949 | 10,388 | 9,095 | 7,545 | 7,886 | Upgrade
|
| EBITDA Margin | 2.42% | 2.31% | 2.02% | 1.68% | 1.45% | 1.55% | Upgrade
|
| D&A For EBITDA | 3,147 | 3,133 | 2,924 | 2,426 | 2,821 | 3,445 | Upgrade
|
| EBIT | 13,152 | 11,817 | 7,463 | 6,669 | 4,725 | 4,441 | Upgrade
|
| EBIT Margin | 1.96% | 1.83% | 1.45% | 1.23% | 0.91% | 0.87% | Upgrade
|
| Effective Tax Rate | 19.81% | 21.10% | 16.78% | 15.54% | 22.76% | 36.47% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.