Unitech Printed Circuit Board Corp. (TPE:2367)
Taiwan
· Delayed Price · Currency is TWD 26.15
+0.50 (1.95%)
May 14, 2025, 12:44 PM CST
TPE:2367 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 18,706 | 18,532 | 14,961 | 17,424 | 13,502 | 14,387 | Upgrade
|
| Revenue Growth (YoY) | 19.44% | 23.87% | -14.13% | 29.05% | -6.15% | -35.83% | Upgrade
|
| Cost of Revenue | 14,905 | 14,950 | 13,607 | 15,241 | 13,737 | 14,391 | Upgrade
|
| Gross Profit | 3,801 | 3,582 | 1,354 | 2,183 | -235.44 | -3.53 | Upgrade
|
| Selling, General & Admin | 1,915 | 1,854 | 1,589 | 1,753 | 1,618 | 2,180 | Upgrade
|
| Research & Development | 162.48 | 156.72 | 140.03 | 142.14 | 130.55 | 127.92 | Upgrade
|
| Operating Expenses | 2,089 | 2,023 | 1,742 | 1,876 | 1,761 | 2,307 | Upgrade
|
| Operating Income | 1,712 | 1,559 | -387.59 | 306.94 | -1,996 | -2,310 | Upgrade
|
| Interest Expense | -211.79 | -229.56 | -222.8 | -172.77 | -112.03 | -117.43 | Upgrade
|
| Interest & Investment Income | 41.65 | 43 | 22.15 | 9.98 | 6.92 | 15.67 | Upgrade
|
| Earnings From Equity Investments | 32.33 | 5.07 | -87.66 | 3.38 | 84.57 | -65.21 | Upgrade
|
| Currency Exchange Gain (Loss) | 173.7 | 173.7 | 64.24 | 222.15 | -13.28 | -58.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 65.46 | 98 | 71.98 | 71.42 | 2,138 | 1,437 | Upgrade
|
| EBT Excluding Unusual Items | 1,813 | 1,649 | -539.69 | 441.1 | 108.13 | -1,098 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.28 | 0.28 | 0.44 | 1.93 | 15.87 | 0.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | -23.11 | -23.11 | 194.65 | -7.93 | -6.41 | -485.37 | Upgrade
|
| Asset Writedown | - | - | - | - | -26.19 | - | Upgrade
|
| Other Unusual Items | 0 | 0 | 0.04 | - | - | - | Upgrade
|
| Pretax Income | 1,790 | 1,626 | -344.56 | 435.09 | 91.4 | -1,583 | Upgrade
|
| Income Tax Expense | 44.81 | 38.28 | -0.32 | 21.77 | 333.52 | -147.67 | Upgrade
|
| Earnings From Continuing Operations | 1,746 | 1,588 | -344.24 | 413.33 | -242.12 | -1,435 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -0.99 | Upgrade
|
| Net Income | 1,746 | 1,588 | -344.24 | 413.33 | -242.12 | -1,436 | Upgrade
|
| Net Income to Common | 1,746 | 1,588 | -344.24 | 413.33 | -242.12 | -1,436 | Upgrade
|
| Net Income Growth | 433.68% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 682 | 672 | 669 | 639 | 619 | 619 | Upgrade
|
| Shares Outstanding (Diluted) | 683 | 673 | 669 | 640 | 619 | 619 | Upgrade
|
| Shares Change (YoY) | 2.02% | 0.60% | 4.67% | 3.25% | - | -0.23% | Upgrade
|
| EPS (Basic) | 2.56 | 2.36 | -0.51 | 0.65 | -0.39 | -2.32 | Upgrade
|
| EPS (Diluted) | 2.56 | 2.36 | -0.51 | 0.65 | -0.39 | -2.32 | Upgrade
|
| EPS Growth | 423.51% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 2,195 | 772.05 | 139.08 | 245.07 | -1,318 | -806.06 | Upgrade
|
| Free Cash Flow Per Share | 3.21 | 1.15 | 0.21 | 0.38 | -2.13 | -1.30 | Upgrade
|
| Dividend Per Share | - | - | - | 0.300 | - | - | Upgrade
|
| Gross Margin | 20.32% | 19.33% | 9.05% | 12.53% | -1.74% | -0.02% | Upgrade
|
| Operating Margin | 9.15% | 8.41% | -2.59% | 1.76% | -14.79% | -16.06% | Upgrade
|
| Profit Margin | 9.33% | 8.57% | -2.30% | 2.37% | -1.79% | -9.98% | Upgrade
|
| Free Cash Flow Margin | 11.73% | 4.17% | 0.93% | 1.41% | -9.76% | -5.60% | Upgrade
|
| EBITDA | 3,150 | 3,005 | 1,123 | 1,759 | -677.2 | -896.26 | Upgrade
|
| EBITDA Margin | 16.84% | 16.21% | 7.50% | 10.10% | -5.02% | -6.23% | Upgrade
|
| D&A For EBITDA | 1,438 | 1,446 | 1,510 | 1,452 | 1,319 | 1,414 | Upgrade
|
| EBIT | 1,712 | 1,559 | -387.59 | 306.94 | -1,996 | -2,310 | Upgrade
|
| EBIT Margin | 9.15% | 8.41% | -2.59% | 1.76% | -14.79% | -16.06% | Upgrade
|
| Effective Tax Rate | 2.50% | 2.35% | - | 5.00% | 364.90% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.