Kaimei Electronic Corp. (TPE:2375)
Taiwan
· Delayed Price · Currency is TWD 95.10
+1.10 (1.17%)
At close: Dec 5, 2025
Kaimei Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,472 | 5,264 | 4,811 | 5,868 | 7,716 | 6,445 | Upgrade
|
| Revenue Growth (YoY) | 5.78% | 9.42% | -18.02% | -23.94% | 19.72% | 41.73% | Upgrade
|
| Cost of Revenue | 4,400 | 4,276 | 4,081 | 4,845 | 5,961 | 4,923 | Upgrade
|
| Gross Profit | 1,072 | 988.11 | 730.19 | 1,023 | 1,755 | 1,522 | Upgrade
|
| Selling, General & Admin | 546.43 | 530.04 | 492.38 | 639.01 | 723.81 | 701.92 | Upgrade
|
| Research & Development | 53.37 | 48.52 | 58.36 | 65.44 | 80.84 | 91.17 | Upgrade
|
| Operating Expenses | 599.82 | 576.95 | 534.52 | 724.46 | 813.13 | 794.6 | Upgrade
|
| Operating Income | 472.51 | 411.16 | 195.67 | 298.66 | 941.43 | 727.42 | Upgrade
|
| Interest Expense | -52.95 | -66.49 | -103.51 | -89.63 | -64.32 | -53.14 | Upgrade
|
| Interest & Investment Income | 149.93 | 182.61 | 263.24 | 182.77 | 84.27 | 112.83 | Upgrade
|
| Earnings From Equity Investments | 104.5 | 119.39 | 77.78 | 213.17 | 196.97 | 123.91 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.26 | 87.22 | 34.83 | 151.28 | 13.23 | -86.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -37.45 | -55.66 | 29.5 | -23.77 | 124.47 | 97.79 | Upgrade
|
| EBT Excluding Unusual Items | 636.29 | 678.23 | 497.51 | 732.48 | 1,296 | 922.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 106.84 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.78 | 1.78 | -65.72 | 222.96 | -17.58 | 7.75 | Upgrade
|
| Asset Writedown | - | - | - | -164.01 | -44.12 | - | Upgrade
|
| Pretax Income | 638.07 | 680.01 | 431.79 | 791.43 | 1,341 | 930.19 | Upgrade
|
| Income Tax Expense | 219.99 | 185.3 | 166.31 | 177.77 | 202.38 | 96.06 | Upgrade
|
| Earnings From Continuing Operations | 418.08 | 494.71 | 265.48 | 613.66 | 1,139 | 834.13 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -1.54 | -0.35 | -0.24 | Upgrade
|
| Net Income | 418.08 | 494.71 | 265.48 | 612.12 | 1,138 | 833.9 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | -32.47 | 271.34 | Upgrade
|
| Net Income to Common | 418.08 | 494.71 | 265.48 | 612.12 | 1,171 | 562.56 | Upgrade
|
| Net Income Growth | 34.25% | 86.34% | -56.63% | -46.23% | 36.52% | 152.42% | Upgrade
|
| Shares Outstanding (Basic) | 109 | 109 | 109 | 123 | 109 | 133 | Upgrade
|
| Shares Outstanding (Diluted) | 109 | 109 | 109 | 124 | 109 | 133 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.03% | -12.14% | 13.96% | -18.23% | 103.04% | Upgrade
|
| EPS (Basic) | 3.85 | 4.55 | 2.44 | 4.97 | 10.78 | 4.23 | Upgrade
|
| EPS (Diluted) | 3.84 | 4.54 | 2.44 | 4.94 | 10.76 | 4.22 | Upgrade
|
| EPS Growth | 34.29% | 86.07% | -50.61% | -54.10% | 154.73% | -16.10% | Upgrade
|
| Free Cash Flow | 711.62 | 786.44 | 1,057 | 802.29 | 309.99 | 217.07 | Upgrade
|
| Free Cash Flow Per Share | 6.54 | 7.22 | 9.70 | 6.47 | 2.85 | 1.63 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 0.800 | 1.500 | 2.500 | 2.500 | Upgrade
|
| Dividend Growth | 87.50% | 87.50% | -46.67% | -40.00% | - | 179.99% | Upgrade
|
| Gross Margin | 19.60% | 18.77% | 15.18% | 17.44% | 22.74% | 23.62% | Upgrade
|
| Operating Margin | 8.63% | 7.81% | 4.07% | 5.09% | 12.20% | 11.29% | Upgrade
|
| Profit Margin | 7.64% | 9.40% | 5.52% | 10.43% | 15.18% | 8.73% | Upgrade
|
| Free Cash Flow Margin | 13.00% | 14.94% | 21.97% | 13.67% | 4.02% | 3.37% | Upgrade
|
| EBITDA | 853.01 | 796.33 | 620.87 | 719.67 | 1,347 | 1,149 | Upgrade
|
| EBITDA Margin | 15.59% | 15.13% | 12.91% | 12.26% | 17.46% | 17.82% | Upgrade
|
| D&A For EBITDA | 380.5 | 385.17 | 425.2 | 421.02 | 405.99 | 421.27 | Upgrade
|
| EBIT | 472.51 | 411.16 | 195.67 | 298.66 | 941.43 | 727.42 | Upgrade
|
| EBIT Margin | 8.63% | 7.81% | 4.07% | 5.09% | 12.20% | 11.29% | Upgrade
|
| Effective Tax Rate | 34.48% | 27.25% | 38.52% | 22.46% | 15.09% | 10.33% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.