Micro-Star International Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	120,814	155,031	172,351	100,960	135,599	111,943	Upgrade
Market Cap Growth	-4.42%	-10.05%	70.71%	-25.55%	21.13%	52.83%	Upgrade
Enterprise Value	95,307	136,798	150,701	83,456	121,221	96,849	Upgrade
Last Close Price	143.00	183.50	197.71	111.36	137.24	107.66	Upgrade
PE Ratio	22.56	22.82	22.88	10.13	8.01	14.06	Upgrade
Forward PE	10.28	14.69	16.30	11.85	9.02	11.74	Upgrade
PS Ratio	0.59	0.78	0.94	0.56	0.67	0.76	Upgrade
PB Ratio	2.41	2.93	3.44	2.09	2.88	3.15	Upgrade
P/TBV Ratio	2.41	2.93	3.44	2.09	2.88	3.15	Upgrade
P/FCF Ratio	14.52	57.54	39.91	6.81	12.27	11.36	Upgrade
P/OCF Ratio	11.40	31.00	34.42	6.46	10.75	10.34	Upgrade
EV/Sales Ratio	0.47	0.69	0.82	0.46	0.60	0.66	Upgrade
EV/EBITDA Ratio	13.28	16.93	15.28	7.07	5.78	9.65	Upgrade
EV/EBIT Ratio	16.15	19.22	17.11	7.80	6.07	10.54	Upgrade
EV/FCF Ratio	11.46	50.77	34.90	5.63	10.97	9.83	Upgrade
Debt / Equity Ratio	0.02	0.02	0.01	0.01	0.05	0.10	Upgrade
Debt / EBITDA Ratio	0.12	0.11	0.07	0.05	0.11	0.33	Upgrade
Debt / FCF Ratio	0.11	0.33	0.16	0.04	0.21	0.35	Upgrade
Asset Turnover	1.99	2.12	2.06	1.91	2.24	2.11	Upgrade
Inventory Turnover	4.57	4.82	4.96	4.54	4.99	5.00	Upgrade
Quick Ratio	0.97	1.12	1.18	1.25	0.99	1.00	Upgrade
Current Ratio	1.71	2.05	2.08	2.09	1.73	1.69	Upgrade
Return on Equity (ROE)	10.92%	13.18%	15.28%	20.87%	40.96%	23.92%	Upgrade
Return on Assets (ROA)	3.60%	4.75%	6.21%	7.08%	13.85%	8.28%	Upgrade
Return on Capital (ROIC)	7.37%	8.50%	11.03%	13.59%	28.24%	15.97%	Upgrade
Return on Capital Employed (ROCE)	11.50%	13.20%	17.20%	21.70%	41.80%	25.40%	Upgrade
Earnings Yield	4.45%	4.38%	4.37%	9.87%	12.48%	7.11%	Upgrade
FCF Yield	6.89%	1.74%	2.50%	14.68%	8.15%	8.80%	Upgrade
Dividend Yield	3.44%	2.73%	2.73%	5.93%	7.65%	5.67%	Upgrade
Payout Ratio	84.83%	67.16%	74.02%	89.04%	30.46%	44.58%	Upgrade
Buyback Yield / Dilution	0.04%	0.06%	0.61%	0.07%	-0.41%	0.02%	Upgrade
Total Shareholder Return	3.48%	2.78%	3.35%	6.00%	7.24%	5.68%	Upgrade

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.