Chicony Electronics Co., Ltd. (TPE:2385)
Taiwan
· Delayed Price · Currency is TWD 165.00
+3.50 (2.17%)
May 14, 2025, 1:35 PM CST
Chicony Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 101,914 | 101,478 | 98,323 | 115,748 | 107,474 | 95,082 | Upgrade
|
| Revenue Growth (YoY) | 3.52% | 3.21% | -15.05% | 7.70% | 13.03% | 2.73% | Upgrade
|
| Cost of Revenue | 81,745 | 81,009 | 79,294 | 95,172 | 88,572 | 77,307 | Upgrade
|
| Gross Profit | 20,169 | 20,470 | 19,028 | 20,576 | 18,902 | 17,776 | Upgrade
|
| Selling, General & Admin | 6,216 | 6,333 | 5,949 | 6,565 | 6,766 | 6,593 | Upgrade
|
| Research & Development | 3,832 | 3,859 | 3,632 | 3,572 | 3,481 | 3,516 | Upgrade
|
| Operating Expenses | 9,991 | 10,157 | 9,619 | 10,158 | 10,289 | 10,113 | Upgrade
|
| Operating Income | 10,178 | 10,313 | 9,409 | 10,418 | 8,613 | 7,663 | Upgrade
|
| Interest Expense | -151.73 | -133.43 | -125.91 | -144.85 | -59.67 | -67.64 | Upgrade
|
| Interest & Investment Income | 1,570 | 1,520 | 785.6 | 428.71 | 215.22 | 385.57 | Upgrade
|
| Earnings From Equity Investments | 7.44 | -5.29 | 9.73 | 2.71 | 26.15 | -11.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 781.36 | 781.36 | -65.21 | 938.33 | 310.26 | 137.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 252.71 | 630.24 | 439.58 | 357.76 | 454.67 | 504.59 | Upgrade
|
| EBT Excluding Unusual Items | 12,638 | 13,105 | 10,453 | 12,001 | 9,560 | 8,612 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -54.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | -560.56 | -560.56 | 780.28 | -726.85 | -23.33 | -578.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | 802.65 | 802.65 | 34.7 | 87.4 | -63.49 | 187.79 | Upgrade
|
| Asset Writedown | -51.56 | -51.56 | 5.15 | -164.19 | -21.2 | 51.94 | Upgrade
|
| Pretax Income | 12,828 | 13,296 | 11,273 | 11,197 | 9,452 | 8,218 | Upgrade
|
| Income Tax Expense | 2,395 | 2,592 | 2,273 | 2,181 | 1,879 | 1,650 | Upgrade
|
| Earnings From Continuing Operations | 10,433 | 10,704 | 9,000 | 9,016 | 7,572 | 6,568 | Upgrade
|
| Minority Interest in Earnings | -1,557 | -1,658 | -1,536 | -1,696 | -1,418 | -1,101 | Upgrade
|
| Net Income | 8,876 | 9,045 | 7,464 | 7,320 | 6,154 | 5,467 | Upgrade
|
| Net Income to Common | 8,876 | 9,045 | 7,464 | 7,320 | 6,154 | 5,467 | Upgrade
|
| Net Income Growth | 14.43% | 21.19% | 1.97% | 18.94% | 12.58% | -6.37% | Upgrade
|
| Shares Outstanding (Basic) | 727 | 728 | 721 | 713 | 707 | 701 | Upgrade
|
| Shares Outstanding (Diluted) | 737 | 737 | 729 | 728 | 719 | 712 | Upgrade
|
| Shares Change (YoY) | 0.82% | 1.13% | 0.23% | 1.15% | 1.03% | 1.52% | Upgrade
|
| EPS (Basic) | 12.20 | 12.43 | 10.35 | 10.26 | 8.71 | 7.80 | Upgrade
|
| EPS (Diluted) | 12.04 | 12.27 | 10.24 | 10.06 | 8.56 | 7.68 | Upgrade
|
| EPS Growth | 13.55% | 19.82% | 1.79% | 17.52% | 11.46% | -7.80% | Upgrade
|
| Free Cash Flow | 9,664 | 8,582 | 15,590 | 14,636 | 1,175 | 5,023 | Upgrade
|
| Free Cash Flow Per Share | 13.11 | 11.64 | 21.38 | 20.12 | 1.63 | 7.06 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 7.800 | 7.500 | 6.100 | 5.500 | Upgrade
|
| Dividend Growth | 28.21% | 28.21% | 4.00% | 22.95% | 10.91% | -6.78% | Upgrade
|
| Gross Margin | 19.79% | 20.17% | 19.35% | 17.78% | 17.59% | 18.70% | Upgrade
|
| Operating Margin | 9.99% | 10.16% | 9.57% | 9.00% | 8.01% | 8.06% | Upgrade
|
| Profit Margin | 8.71% | 8.91% | 7.59% | 6.32% | 5.73% | 5.75% | Upgrade
|
| Free Cash Flow Margin | 9.48% | 8.46% | 15.86% | 12.65% | 1.09% | 5.28% | Upgrade
|
| EBITDA | 12,798 | 12,920 | 12,232 | 13,374 | 11,353 | 9,955 | Upgrade
|
| EBITDA Margin | 12.56% | 12.73% | 12.44% | 11.55% | 10.56% | 10.47% | Upgrade
|
| D&A For EBITDA | 2,620 | 2,608 | 2,823 | 2,956 | 2,740 | 2,292 | Upgrade
|
| EBIT | 10,178 | 10,313 | 9,409 | 10,418 | 8,613 | 7,663 | Upgrade
|
| EBIT Margin | 9.99% | 10.16% | 9.57% | 9.00% | 8.01% | 8.06% | Upgrade
|
| Effective Tax Rate | 18.67% | 19.49% | 20.16% | 19.48% | 19.88% | 20.08% | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.