Ichia Technologies, Inc. (TPE:2402)
51.70
+0.50 (0.98%)
At close: Dec 5, 2025
Ichia Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 10,640 | 9,531 | 8,561 | 7,654 | 6,479 | 5,503 | Upgrade
|
| Revenue Growth (YoY) | 15.53% | 11.33% | 11.85% | 18.15% | 17.73% | -10.51% | Upgrade
|
| Cost of Revenue | 8,621 | 7,822 | 7,287 | 6,612 | 5,675 | 4,758 | Upgrade
|
| Gross Profit | 2,019 | 1,709 | 1,274 | 1,042 | 803.93 | 744.44 | Upgrade
|
| Selling, General & Admin | 743.03 | 614.65 | 515.69 | 455.75 | 408.28 | 386.74 | Upgrade
|
| Research & Development | 373.31 | 317.9 | 267.21 | 217.56 | 191.77 | 176.14 | Upgrade
|
| Operating Expenses | 1,121 | 935.01 | 791.34 | 678.07 | 595.82 | 548.75 | Upgrade
|
| Operating Income | 898.23 | 773.81 | 482.61 | 364.24 | 208.11 | 195.69 | Upgrade
|
| Interest Expense | -88.37 | -77.78 | -44.84 | -24.36 | -12.61 | -15.11 | Upgrade
|
| Interest & Investment Income | 66 | 73.74 | 40.95 | 19.2 | 18.32 | 23.73 | Upgrade
|
| Currency Exchange Gain (Loss) | 38.98 | 29.4 | 44.47 | 105.88 | -30.74 | -107.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 40 | 44.5 | 21.91 | -13.5 | 80.76 | 90.63 | Upgrade
|
| EBT Excluding Unusual Items | 954.83 | 843.67 | 545.11 | 451.46 | 263.84 | 187.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.08 | 5.38 | 3.24 | 0.92 | 2.1 | 2.68 | Upgrade
|
| Asset Writedown | 1.61 | 1.61 | 0.13 | 11.47 | 1.7 | -0.09 | Upgrade
|
| Pretax Income | 963.52 | 850.65 | 548.48 | 475.22 | 267.64 | 190.01 | Upgrade
|
| Income Tax Expense | 188.07 | 139.44 | 83.22 | 117.81 | 44.75 | 69.82 | Upgrade
|
| Net Income | 775.44 | 711.21 | 465.26 | 357.41 | 222.89 | 120.19 | Upgrade
|
| Net Income to Common | 775.44 | 711.21 | 465.26 | 357.41 | 222.89 | 120.19 | Upgrade
|
| Net Income Growth | 21.46% | 52.86% | 30.18% | 60.35% | 85.45% | -47.00% | Upgrade
|
| Shares Outstanding (Basic) | 305 | 302 | 298 | 298 | 298 | 304 | Upgrade
|
| Shares Outstanding (Diluted) | 305 | 302 | 299 | 298 | 298 | 305 | Upgrade
|
| Shares Change (YoY) | 1.13% | 1.13% | 0.19% | 0.11% | -2.17% | -1.20% | Upgrade
|
| EPS (Basic) | 2.55 | 2.36 | 1.56 | 1.20 | 0.75 | 0.40 | Upgrade
|
| EPS (Diluted) | 2.54 | 2.35 | 1.56 | 1.20 | 0.75 | 0.39 | Upgrade
|
| EPS Growth | 19.74% | 50.75% | 29.91% | 60.19% | 92.08% | -47.12% | Upgrade
|
| Free Cash Flow | -573.42 | -417.76 | 718.62 | -178.37 | -1.57 | 124.63 | Upgrade
|
| Free Cash Flow Per Share | -1.88 | -1.38 | 2.40 | -0.60 | -0.01 | 0.41 | Upgrade
|
| Dividend Per Share | 1.974 | 1.974 | 1.200 | 1.000 | 0.500 | 0.500 | Upgrade
|
| Dividend Growth | 64.52% | 64.52% | 20.00% | 100.00% | - | - | Upgrade
|
| Gross Margin | 18.98% | 17.93% | 14.88% | 13.62% | 12.41% | 13.53% | Upgrade
|
| Operating Margin | 8.44% | 8.12% | 5.64% | 4.76% | 3.21% | 3.56% | Upgrade
|
| Profit Margin | 7.29% | 7.46% | 5.43% | 4.67% | 3.44% | 2.18% | Upgrade
|
| Free Cash Flow Margin | -5.39% | -4.38% | 8.39% | -2.33% | -0.02% | 2.27% | Upgrade
|
| EBITDA | 1,225 | 1,104 | 811.63 | 734.23 | 603.44 | 597.02 | Upgrade
|
| EBITDA Margin | 11.52% | 11.58% | 9.48% | 9.59% | 9.31% | 10.85% | Upgrade
|
| D&A For EBITDA | 327.11 | 330.22 | 329.02 | 370 | 395.33 | 401.33 | Upgrade
|
| EBIT | 898.23 | 773.81 | 482.61 | 364.24 | 208.11 | 195.69 | Upgrade
|
| EBIT Margin | 8.44% | 8.12% | 5.64% | 4.76% | 3.21% | 3.56% | Upgrade
|
| Effective Tax Rate | 19.52% | 16.39% | 15.17% | 24.79% | 16.72% | 36.75% | Upgrade
|
| Revenue as Reported | 9,531 | 9,531 | 8,561 | 7,654 | 6,479 | 5,503 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.