United Integrated Services Co., Ltd. (TPE:2404)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
901.00
-49.00 (-5.16%)
Sep 26, 2025, 2:38 PM CST

TPE:2404 Statistics

Total Valuation

TPE:2404 has a market cap or net worth of TWD 169.92 billion. The enterprise value is 130.09 billion.

Market Cap 169.92B
Enterprise Value 130.09B

Important Dates

The next estimated earnings date is Wednesday, November 12, 2025.

Earnings Date Nov 12, 2025
Ex-Dividend Date Jul 17, 2025

Share Statistics

TPE:2404 has 188.59 million shares outstanding. The number of shares has increased by 0.16% in one year.

Current Share Class 188.59M
Shares Outstanding 188.59M
Shares Change (YoY) +0.16%
Shares Change (QoQ) -0.11%
Owned by Insiders (%) 9.95%
Owned by Institutions (%) 33.21%
Float 162.66M

Valuation Ratios

The trailing PE ratio is 24.10 and the forward PE ratio is 23.01.

PE Ratio 24.10
Forward PE 23.01
PS Ratio 3.39
PB Ratio 13.37
P/TBV Ratio 13.69
P/FCF Ratio 6.09
P/OCF Ratio 6.09
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.46, with an EV/FCF ratio of 4.66.

EV / Earnings 18.29
EV / Sales 2.60
EV / EBITDA 13.46
EV / EBIT 13.68
EV / FCF 4.66

Financial Position

The company has a current ratio of 1.18, with a Debt / Equity ratio of 0.02.

Current Ratio 1.18
Quick Ratio 1.14
Debt / Equity 0.02
Debt / EBITDA 0.03
Debt / FCF 0.01
Interest Coverage 35.23

Financial Efficiency

Return on equity (ROE) is 61.42% and return on invested capital (ROIC) is 38.07%.

Return on Equity (ROE) 61.42%
Return on Assets (ROA) 9.82%
Return on Invested Capital (ROIC) 38.07%
Return on Capital Employed (ROCE) 69.27%
Revenue Per Employee 81.46M
Profits Per Employee 11.56M
Employee Count 615
Asset Turnover 0.84
Inventory Turnover 27.27

Taxes

In the past 12 months, TPE:2404 has paid 1.94 billion in taxes.

Income Tax 1.94B
Effective Tax Rate 21.07%

Stock Price Statistics

The stock price has increased by +178.09% in the last 52 weeks. The beta is 0.78, so TPE:2404's price volatility has been lower than the market average.

Beta (5Y) 0.78
52-Week Price Change +178.09%
50-Day Moving Average 981.98
200-Day Moving Average 623.35
Relative Strength Index (RSI) 33.65
Average Volume (20 Days) 2,303,828

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPE:2404 had revenue of TWD 50.10 billion and earned 7.11 billion in profits. Earnings per share was 37.38.

Revenue 50.10B
Gross Profit 11.27B
Operating Income 9.40B
Pretax Income 9.19B
Net Income 7.11B
EBITDA 9.44B
EBIT 9.40B
Earnings Per Share (EPS) 37.38
Full Income Statement

Balance Sheet

The company has 40.39 billion in cash and 283.74 million in debt, giving a net cash position of 40.10 billion or 212.65 per share.

Cash & Cash Equivalents 40.39B
Total Debt 283.74M
Net Cash 40.10B
Net Cash Per Share 212.65
Equity (Book Value) 12.70B
Book Value Per Share 65.92
Working Capital 9.61B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 27.91 billion and capital expenditures -23.84 million, giving a free cash flow of 27.89 billion.

Operating Cash Flow 27.91B
Capital Expenditures -23.84M
Free Cash Flow 27.89B
FCF Per Share 147.88
Full Cash Flow Statement

Margins

Gross margin is 22.50%, with operating and profit margins of 18.75% and 14.19%.

Gross Margin 22.50%
Operating Margin 18.75%
Pretax Margin 18.34%
Profit Margin 14.19%
EBITDA Margin 18.84%
EBIT Margin 18.75%
FCF Margin 55.66%

Dividends & Yields

This stock pays an annual dividend of 28.00, which amounts to a dividend yield of 3.11%.

Dividend Per Share 28.00
Dividend Yield 3.11%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth 2
Payout Ratio 55.39%
Buyback Yield -0.16%
Shareholder Yield 2.95%
Earnings Yield 4.19%
FCF Yield 16.41%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 29, 2018. It was a reverse split with a ratio of 0.8.

Last Split Date Nov 29, 2018
Split Type Reverse
Split Ratio 0.8

Scores

TPE:2404 has an Altman Z-Score of 2.46 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.46
Piotroski F-Score 5