MediaTek Inc. (TPE:2454)
Taiwan
· Delayed Price · Currency is TWD 1,370.00
-20.00 (-1.44%)
Aug 15, 2025, 1:30 PM CST
MediaTek Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 573,537 | 530,586 | 433,446 | 548,796 | 493,415 | 322,146 | Upgrade
|
| Revenue Growth (YoY) | 14.62% | 22.41% | -21.02% | 11.22% | 53.16% | 30.84% | Upgrade
|
| Cost of Revenue | 294,502 | 267,200 | 226,079 | 277,892 | 261,810 | 180,610 | Upgrade
|
| Gross Profit | 279,036 | 263,386 | 207,367 | 270,904 | 231,605 | 141,536 | Upgrade
|
| Selling, General & Admin | 31,596 | 29,037 | 24,127 | 27,241 | 27,483 | 20,983 | Upgrade
|
| Research & Development | 142,719 | 131,993 | 111,385 | 116,875 | 96,081 | 77,325 | Upgrade
|
| Operating Expenses | 174,328 | 160,974 | 135,568 | 144,116 | 123,564 | 98,316 | Upgrade
|
| Operating Income | 104,708 | 102,412 | 71,800 | 126,788 | 108,040 | 43,219 | Upgrade
|
| Interest Expense | -677.22 | -453.29 | -399.37 | -370.93 | -192.6 | -594.99 | Upgrade
|
| Interest & Investment Income | 15,801 | 14,572 | 13,500 | 5,121 | 7,433 | 3,905 | Upgrade
|
| Earnings From Equity Investments | 438.43 | 516.58 | 278.38 | 1,378 | 978.48 | 351.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 726.42 | -1,547 | -169.94 | -716 | 305.82 | -58.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,230 | 3,120 | 1,806 | 2,694 | 923.49 | 600.26 | Upgrade
|
| EBT Excluding Unusual Items | 124,228 | 118,620 | 86,815 | 134,894 | 117,488 | 47,422 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,787 | 902.54 | -17.08 | 697.68 | 948.53 | 11.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.96 | -3.81 | -15.67 | -30.85 | 8,416 | 149.8 | Upgrade
|
| Pretax Income | 122,433 | 119,519 | 86,782 | 135,561 | 126,852 | 47,583 | Upgrade
|
| Income Tax Expense | 15,309 | 12,378 | 9,591 | 16,936 | 14,980 | 6,144 | Upgrade
|
| Earnings From Continuing Operations | 107,124 | 107,141 | 77,191 | 118,625 | 111,873 | 41,439 | Upgrade
|
| Minority Interest in Earnings | -815.41 | -754.05 | -212.31 | -483.92 | -451.47 | -521.77 | Upgrade
|
| Net Income | 106,309 | 106,387 | 76,979 | 118,141 | 111,421 | 40,917 | Upgrade
|
| Net Income to Common | 106,309 | 106,387 | 76,979 | 118,141 | 111,421 | 40,917 | Upgrade
|
| Net Income Growth | 4.85% | 38.20% | -34.84% | 6.03% | 172.31% | 77.65% | Upgrade
|
| Shares Outstanding (Basic) | 1,591 | 1,590 | 1,587 | 1,584 | 1,579 | 1,573 | Upgrade
|
| Shares Outstanding (Diluted) | 1,594 | 1,593 | 1,592 | 1,592 | 1,587 | 1,584 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.04% | 0.05% | 0.31% | 0.20% | 0.18% | Upgrade
|
| EPS (Basic) | 66.82 | 66.92 | 48.51 | 74.59 | 70.56 | 26.01 | Upgrade
|
| EPS (Diluted) | 66.70 | 66.78 | 48.34 | 74.23 | 70.22 | 25.84 | Upgrade
|
| EPS Growth | 4.79% | 38.15% | -34.88% | 5.71% | 171.75% | 77.35% | Upgrade
|
| Free Cash Flow | 125,535 | 142,268 | 156,767 | 130,961 | 30,109 | 74,558 | Upgrade
|
| Free Cash Flow Per Share | 78.76 | 89.31 | 98.44 | 82.28 | 18.98 | 47.08 | Upgrade
|
| Dividend Per Share | 25.000 | 54.000 | 55.000 | 76.000 | 73.000 | 37.000 | Upgrade
|
| Dividend Growth | -57.91% | -1.82% | -27.63% | 4.11% | 97.30% | 252.38% | Upgrade
|
| Gross Margin | 48.65% | 49.64% | 47.84% | 49.36% | 46.94% | 43.94% | Upgrade
|
| Operating Margin | 18.26% | 19.30% | 16.56% | 23.10% | 21.90% | 13.42% | Upgrade
|
| Profit Margin | 18.54% | 20.05% | 17.76% | 21.53% | 22.58% | 12.70% | Upgrade
|
| Free Cash Flow Margin | 21.89% | 26.81% | 36.17% | 23.86% | 6.10% | 23.14% | Upgrade
|
| EBITDA | 125,315 | 121,880 | 88,739 | 140,659 | 117,800 | 52,335 | Upgrade
|
| EBITDA Margin | 21.85% | 22.97% | 20.47% | 25.63% | 23.87% | 16.25% | Upgrade
|
| D&A For EBITDA | 20,606 | 19,468 | 16,939 | 13,870 | 9,759 | 9,115 | Upgrade
|
| EBIT | 104,708 | 102,412 | 71,800 | 126,788 | 108,040 | 43,219 | Upgrade
|
| EBIT Margin | 18.26% | 19.30% | 16.56% | 23.10% | 21.90% | 13.42% | Upgrade
|
| Effective Tax Rate | 12.50% | 10.36% | 11.05% | 12.49% | 11.81% | 12.91% | Upgrade
|
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.