Mirle Automation Corporation (TPE:2464)
Taiwan
· Delayed Price · Currency is TWD 67.50
+3.40 (5.30%)
Aug 15, 2025, 2:38 PM CST
Mirle Automation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,693 | 7,503 | 8,813 | 10,769 | 9,861 | 8,909 | Upgrade
|
| Revenue Growth (YoY) | 0.65% | -14.86% | -18.17% | 9.20% | 10.70% | -28.77% | Upgrade
|
| Cost of Revenue | 6,252 | 6,125 | 7,290 | 8,892 | 7,816 | 7,025 | Upgrade
|
| Gross Profit | 1,441 | 1,377 | 1,523 | 1,877 | 2,045 | 1,883 | Upgrade
|
| Selling, General & Admin | 892.15 | 859.03 | 951.64 | 1,020 | 965.39 | 793.1 | Upgrade
|
| Research & Development | 451.89 | 461.55 | 504.1 | 499.12 | 396.12 | 422.97 | Upgrade
|
| Other Operating Expenses | -12.35 | 20.43 | 72.78 | - | - | 0.03 | Upgrade
|
| Operating Expenses | 1,316 | 1,331 | 1,517 | 1,516 | 1,353 | 1,216 | Upgrade
|
| Operating Income | 125.24 | 46.81 | 6.41 | 360.57 | 691.94 | 667.27 | Upgrade
|
| Interest Expense | -51.03 | -57.45 | -50.82 | -22.18 | -11.66 | -13.66 | Upgrade
|
| Interest & Investment Income | 18.66 | 27.7 | 24.58 | 25.92 | 20.98 | 23 | Upgrade
|
| Earnings From Equity Investments | -66.87 | -43.12 | -43.53 | -31.51 | -29.12 | -20.92 | Upgrade
|
| Currency Exchange Gain (Loss) | 116.77 | 116.77 | -5.24 | 253.72 | -79.6 | -130.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -197.23 | 31.66 | 22.58 | 7.23 | 24.22 | 50.94 | Upgrade
|
| EBT Excluding Unusual Items | -54.46 | 122.35 | -46.01 | 593.76 | 616.75 | 575.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.19 | 0.19 | 0.26 | 0.19 | 0.38 | 0.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | -1 | 281.77 | -3.45 | -0.54 | 1.7 | Upgrade
|
| Legal Settlements | - | - | 8 | 3.81 | - | - | Upgrade
|
| Other Unusual Items | 0.07 | 0.07 | 0.01 | - | - | - | Upgrade
|
| Pretax Income | -55.2 | 121.61 | 244.03 | 594.3 | 616.6 | 577.77 | Upgrade
|
| Income Tax Expense | -19.25 | 11.29 | 61.27 | 72.23 | 85.2 | 64.39 | Upgrade
|
| Earnings From Continuing Operations | -35.95 | 110.32 | 182.76 | 522.07 | 531.4 | 513.38 | Upgrade
|
| Minority Interest in Earnings | -6.4 | -7.31 | -7.79 | -7.35 | -3.51 | -0.02 | Upgrade
|
| Net Income | -42.35 | 103.01 | 174.97 | 514.72 | 527.9 | 513.37 | Upgrade
|
| Net Income to Common | -42.35 | 103.01 | 174.97 | 514.72 | 527.9 | 513.37 | Upgrade
|
| Net Income Growth | - | -41.13% | -66.01% | -2.50% | 2.83% | -24.69% | Upgrade
|
| Shares Outstanding (Basic) | 202 | 197 | 196 | 196 | 196 | 196 | Upgrade
|
| Shares Outstanding (Diluted) | 202 | 197 | 196 | 196 | 196 | 196 | Upgrade
|
| Shares Change (YoY) | 3.06% | 0.96% | -0.05% | 0.01% | -0.01% | -0.04% | Upgrade
|
| EPS (Basic) | -0.21 | 0.52 | 0.89 | 2.63 | 2.70 | 2.63 | Upgrade
|
| EPS (Diluted) | -0.21 | 0.52 | 0.89 | 2.63 | 2.70 | 2.62 | Upgrade
|
| EPS Growth | - | -41.57% | -66.16% | -2.59% | 3.05% | -24.71% | Upgrade
|
| Free Cash Flow | 293.46 | 941.44 | -779.91 | -1,945 | 726.94 | 741.2 | Upgrade
|
| Free Cash Flow Per Share | 1.46 | 4.77 | -3.99 | -9.94 | 3.71 | 3.79 | Upgrade
|
| Dividend Per Share | - | 0.350 | 0.500 | 1.800 | 2.200 | 2.000 | Upgrade
|
| Dividend Growth | - | -30.00% | -72.22% | -18.18% | 10.00% | -20.00% | Upgrade
|
| Gross Margin | 18.73% | 18.36% | 17.28% | 17.43% | 20.74% | 21.14% | Upgrade
|
| Operating Margin | 1.63% | 0.62% | 0.07% | 3.35% | 7.02% | 7.49% | Upgrade
|
| Profit Margin | -0.55% | 1.37% | 1.98% | 4.78% | 5.35% | 5.76% | Upgrade
|
| Free Cash Flow Margin | 3.82% | 12.55% | -8.85% | -18.06% | 7.37% | 8.32% | Upgrade
|
| EBITDA | 259.5 | 185.22 | 166.93 | 514.8 | 827.29 | 792.25 | Upgrade
|
| EBITDA Margin | 3.37% | 2.47% | 1.89% | 4.78% | 8.39% | 8.89% | Upgrade
|
| D&A For EBITDA | 134.27 | 138.41 | 160.51 | 154.23 | 135.36 | 124.98 | Upgrade
|
| EBIT | 125.24 | 46.81 | 6.41 | 360.57 | 691.94 | 667.27 | Upgrade
|
| EBIT Margin | 1.63% | 0.62% | 0.07% | 3.35% | 7.02% | 7.49% | Upgrade
|
| Effective Tax Rate | - | 9.28% | 25.11% | 12.15% | 13.82% | 11.14% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.