C Sun Mfg Ltd. (TPE:2467)
164.50
-4.50 (-2.66%)
Aug 14, 2025, 2:38 PM CST
C Sun Mfg Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 5,208 | 4,818 | 3,626 | 5,367 | 5,723 | 4,086 | Upgrade
|
Revenue | 5,208 | 4,818 | 3,626 | 5,367 | 5,723 | 4,086 | Upgrade
|
Revenue Growth (YoY) | 19.46% | 32.89% | -32.44% | -6.22% | 40.08% | -7.94% | Upgrade
|
Cost of Revenue | 3,011 | 2,835 | 2,120 | 3,459 | 3,781 | 2,538 | Upgrade
|
Gross Profit | 2,197 | 1,983 | 1,506 | 1,908 | 1,942 | 1,547 | Upgrade
|
Selling, General & Admin | 1,051 | 981.89 | 761.79 | 841.16 | 883.13 | 666.32 | Upgrade
|
Research & Development | 388.53 | 362.18 | 337.89 | 323.51 | 323.42 | 258.18 | Upgrade
|
Operating Expenses | 1,440 | 1,347 | 1,104 | 1,221 | 1,202 | 1,017 | Upgrade
|
Operating Income | 757.04 | 635.99 | 402.54 | 687.41 | 740.12 | 530.51 | Upgrade
|
Interest Expense | -57.68 | -52.21 | -33.71 | -31.14 | -16.54 | -17.51 | Upgrade
|
Interest & Investment Income | 117.24 | 114.34 | 97.48 | 54.15 | 38.24 | 37.98 | Upgrade
|
Earnings From Equity Investments | 147.94 | 121.92 | 67.3 | 129.47 | 82.24 | 45.63 | Upgrade
|
Currency Exchange Gain (Loss) | -35.14 | 45.52 | 23.26 | 33.45 | 0.97 | -41.81 | Upgrade
|
Other Non Operating Income (Expenses) | 42.22 | 78.18 | 25.8 | 86.32 | 26.68 | 42.19 | Upgrade
|
EBT Excluding Unusual Items | 971.62 | 943.74 | 582.66 | 959.66 | 871.71 | 596.98 | Upgrade
|
Impairment of Goodwill | - | - | - | - | -1.3 | -1.29 | Upgrade
|
Gain (Loss) on Sale of Investments | 35.02 | 35.22 | 1.83 | 0.82 | 4.92 | 10.35 | Upgrade
|
Gain (Loss) on Sale of Assets | -1.91 | -0.25 | -0.58 | 0.4 | -0.35 | -0.2 | Upgrade
|
Other Unusual Items | 0.02 | 0.85 | 0.12 | -0.11 | - | - | Upgrade
|
Pretax Income | 1,005 | 979.56 | 584.03 | 960.77 | 874.97 | 605.85 | Upgrade
|
Income Tax Expense | 245.71 | 222.99 | 53.91 | 178.14 | 158.57 | 130.61 | Upgrade
|
Earnings From Continuing Operations | 759.03 | 756.58 | 530.12 | 782.62 | 716.41 | 475.25 | Upgrade
|
Minority Interest in Earnings | -41.58 | -37.42 | -43.8 | -63.66 | -56.11 | -36.48 | Upgrade
|
Net Income | 717.45 | 719.16 | 486.32 | 718.97 | 660.29 | 438.77 | Upgrade
|
Net Income to Common | 717.45 | 719.16 | 486.32 | 718.97 | 660.29 | 438.77 | Upgrade
|
Net Income Growth | 12.42% | 47.88% | -32.36% | 8.89% | 50.49% | 40.46% | Upgrade
|
Shares Outstanding (Basic) | 150 | 150 | 156 | 157 | 156 | 157 | Upgrade
|
Shares Outstanding (Diluted) | 150 | 150 | 156 | 157 | 157 | 157 | Upgrade
|
Shares Change (YoY) | -1.25% | -3.89% | -0.60% | 0.17% | -0.23% | -0.15% | Upgrade
|
EPS (Basic) | 4.77 | 4.80 | 3.12 | 4.59 | 4.22 | 2.80 | Upgrade
|
EPS (Diluted) | 4.77 | 4.80 | 3.12 | 4.58 | 4.22 | 2.80 | Upgrade
|
EPS Growth | 13.78% | 53.85% | -31.88% | 8.53% | 50.92% | 40.56% | Upgrade
|
Free Cash Flow | -429.83 | 541.23 | 960.75 | 521.98 | 233.25 | 1,435 | Upgrade
|
Free Cash Flow Per Share | -2.86 | 3.61 | 6.16 | 3.33 | 1.49 | 9.14 | Upgrade
|
Dividend Per Share | 5.000 | 5.000 | 3.000 | 3.600 | 2.913 | 2.379 | Upgrade
|
Dividend Growth | 66.67% | 66.67% | -16.67% | 23.60% | 22.41% | - | Upgrade
|
Gross Margin | 42.19% | 41.16% | 41.54% | 35.55% | 33.93% | 37.87% | Upgrade
|
Operating Margin | 14.54% | 13.20% | 11.10% | 12.81% | 12.93% | 12.98% | Upgrade
|
Profit Margin | 13.78% | 14.93% | 13.41% | 13.40% | 11.54% | 10.74% | Upgrade
|
Free Cash Flow Margin | -8.25% | 11.23% | 26.50% | 9.73% | 4.08% | 35.12% | Upgrade
|
EBITDA | 823.46 | 698.08 | 463.25 | 752.03 | 808.9 | 597.76 | Upgrade
|
EBITDA Margin | 15.81% | 14.49% | 12.78% | 14.01% | 14.13% | 14.63% | Upgrade
|
D&A For EBITDA | 66.42 | 62.09 | 60.71 | 64.62 | 68.78 | 67.26 | Upgrade
|
EBIT | 757.04 | 635.99 | 402.54 | 687.41 | 740.12 | 530.51 | Upgrade
|
EBIT Margin | 14.54% | 13.20% | 11.10% | 12.81% | 12.93% | 12.98% | Upgrade
|
Effective Tax Rate | 24.45% | 22.76% | 9.23% | 18.54% | 18.12% | 21.56% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.