Crowell Development Corp. (TPE:2528)
Taiwan
· Delayed Price · Currency is TWD 38.30
+0.15 (0.39%)
May 14, 2025, 1:35 PM CST
Crowell Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 8,006 | 5,331 | 1,850 | 1,729 | 3,194 | 1,175 | Upgrade
|
| Revenue | 8,006 | 5,331 | 1,850 | 1,729 | 3,194 | 1,175 | Upgrade
|
| Revenue Growth (YoY) | 25754.61% | 188.14% | 7.00% | -45.87% | 171.83% | 86232.40% | Upgrade
|
| Cost of Revenue | 5,091 | 3,125 | 1,350 | 1,285 | 2,409 | 1,009 | Upgrade
|
| Gross Profit | 2,915 | 2,205 | 499.81 | 443.6 | 785.12 | 165.98 | Upgrade
|
| Selling, General & Admin | 647.47 | 544.72 | 187.53 | 133.48 | 217.54 | 372.77 | Upgrade
|
| Operating Expenses | 647.47 | 544.72 | 187.53 | 133.48 | 217.54 | 372.77 | Upgrade
|
| Operating Income | 2,267 | 1,661 | 312.28 | 310.13 | 567.58 | -206.8 | Upgrade
|
| Interest Expense | -11.93 | -3.75 | -8.51 | -7.88 | -3.01 | -2.62 | Upgrade
|
| Interest & Investment Income | 15.5 | 14.49 | 5.9 | 3.18 | 0.58 | 0.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.79 | -4.37 | -4.73 | -9.84 | -1.53 | -1.19 | Upgrade
|
| EBT Excluding Unusual Items | 2,273 | 1,667 | 304.94 | 295.58 | 563.62 | -209.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 1.94 | -0 | -0.01 | -0.04 | Upgrade
|
| Other Unusual Items | - | - | 0.03 | 0 | 0.07 | - | Upgrade
|
| Pretax Income | 2,273 | 1,667 | 306.91 | 295.59 | 563.68 | -209.87 | Upgrade
|
| Income Tax Expense | 489.01 | 367.96 | 65.31 | 57.2 | 73.53 | 0.59 | Upgrade
|
| Net Income | 1,784 | 1,299 | 241.6 | 238.39 | 490.15 | -210.46 | Upgrade
|
| Net Income to Common | 1,784 | 1,299 | 241.6 | 238.39 | 490.15 | -210.46 | Upgrade
|
| Net Income Growth | - | 437.67% | 1.35% | -51.36% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 402 | 399 | 380 | 373 | 330 | 290 | Upgrade
|
| Shares Outstanding (Diluted) | 418 | 414 | 413 | 405 | 361 | 290 | Upgrade
|
| Shares Change (YoY) | 9.54% | 0.14% | 1.99% | 12.26% | 24.64% | 15.61% | Upgrade
|
| EPS (Basic) | 4.44 | 3.26 | 0.64 | 0.64 | 1.49 | -0.73 | Upgrade
|
| EPS (Diluted) | 4.27 | 3.14 | 0.58 | 0.58 | 1.35 | -0.73 | Upgrade
|
| EPS Growth | - | 439.79% | -0.62% | -56.81% | - | - | Upgrade
|
| Free Cash Flow | 1,784 | -1,896 | -1,831 | -1,177 | -3,314 | -3,236 | Upgrade
|
| Free Cash Flow Per Share | 4.27 | -4.58 | -4.43 | -2.90 | -9.18 | -11.18 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 0.495 | 0.500 | 0.460 | - | Upgrade
|
| Dividend Growth | 303.47% | 304.04% | -1.00% | 8.70% | - | - | Upgrade
|
| Gross Margin | 36.41% | 41.37% | 27.02% | 25.66% | 24.58% | 14.13% | Upgrade
|
| Operating Margin | 28.32% | 31.15% | 16.88% | 17.94% | 17.77% | -17.60% | Upgrade
|
| Profit Margin | 22.28% | 24.37% | 13.06% | 13.79% | 15.35% | -17.91% | Upgrade
|
| Free Cash Flow Margin | 22.28% | -35.57% | -99.00% | -68.05% | -103.77% | -275.41% | Upgrade
|
| EBITDA | 2,269 | 1,662 | 314.41 | 312.54 | 570.01 | -204.97 | Upgrade
|
| EBITDA Margin | 28.34% | 31.18% | 16.99% | 18.08% | 17.85% | -17.45% | Upgrade
|
| D&A For EBITDA | 1.57 | 1.61 | 2.13 | 2.41 | 2.42 | 1.82 | Upgrade
|
| EBIT | 2,267 | 1,661 | 312.28 | 310.13 | 567.58 | -206.8 | Upgrade
|
| EBIT Margin | 28.32% | 31.15% | 16.88% | 17.94% | 17.77% | -17.60% | Upgrade
|
| Effective Tax Rate | 21.52% | 22.07% | 21.28% | 19.35% | 13.05% | - | Upgrade
|
| Revenue as Reported | 2,675 | - | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 285.64 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.