Crowell Development Corp. (TPE:2528)
Taiwan
· Delayed Price · Currency is TWD 28.50
+0.40 (1.42%)
Aug 14, 2025, 1:35 PM CST
Crowell Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 10,612 | 5,331 | 1,850 | 1,729 | 3,194 | 1,175 | Upgrade
|
| Revenue | 10,612 | 5,331 | 1,850 | 1,729 | 3,194 | 1,175 | Upgrade
|
| Revenue Growth (YoY) | 1157111.45% | 188.14% | 7.00% | -45.87% | 171.83% | 86232.40% | Upgrade
|
| Cost of Revenue | 7,187 | 3,125 | 1,350 | 1,285 | 2,409 | 1,009 | Upgrade
|
| Gross Profit | 3,425 | 2,205 | 499.81 | 443.6 | 785.12 | 165.98 | Upgrade
|
| Selling, General & Admin | 606.32 | 544.72 | 187.53 | 133.48 | 217.54 | 372.77 | Upgrade
|
| Operating Expenses | 606.32 | 544.72 | 187.53 | 133.48 | 217.54 | 372.77 | Upgrade
|
| Operating Income | 2,819 | 1,661 | 312.28 | 310.13 | 567.58 | -206.8 | Upgrade
|
| Interest Expense | -33.67 | -3.75 | -8.51 | -7.88 | -3.01 | -2.62 | Upgrade
|
| Interest & Investment Income | 13.32 | 14.49 | 5.9 | 3.18 | 0.58 | 0.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.32 | -4.37 | -4.73 | -9.84 | -1.53 | -1.19 | Upgrade
|
| EBT Excluding Unusual Items | 2,799 | 1,667 | 304.94 | 295.58 | 563.62 | -209.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 1.94 | -0 | -0.01 | -0.04 | Upgrade
|
| Other Unusual Items | - | - | 0.03 | 0 | 0.07 | - | Upgrade
|
| Pretax Income | 2,799 | 1,667 | 306.91 | 295.59 | 563.68 | -209.87 | Upgrade
|
| Income Tax Expense | 551.44 | 367.96 | 65.31 | 57.2 | 73.53 | 0.59 | Upgrade
|
| Net Income | 2,247 | 1,299 | 241.6 | 238.39 | 490.15 | -210.46 | Upgrade
|
| Net Income to Common | 2,247 | 1,299 | 241.6 | 238.39 | 490.15 | -210.46 | Upgrade
|
| Net Income Growth | - | 437.67% | 1.35% | -51.36% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 432 | 419 | 399 | 391 | 346 | 304 | Upgrade
|
| Shares Outstanding (Diluted) | 451 | 435 | 434 | 425 | 379 | 304 | Upgrade
|
| Shares Change (YoY) | 12.08% | 0.14% | 1.99% | 12.26% | 24.64% | 15.61% | Upgrade
|
| EPS (Basic) | 5.20 | 3.10 | 0.61 | 0.61 | 1.41 | -0.69 | Upgrade
|
| EPS (Diluted) | 4.98 | 2.99 | 0.55 | 0.56 | 1.29 | -0.70 | Upgrade
|
| EPS Growth | - | 439.80% | -0.62% | -56.81% | - | - | Upgrade
|
| Free Cash Flow | 3,586 | -1,896 | -1,831 | -1,177 | -3,314 | -3,236 | Upgrade
|
| Free Cash Flow Per Share | 7.95 | -4.36 | -4.22 | -2.77 | -8.75 | -10.64 | Upgrade
|
| Dividend Per Share | - | 1.905 | 0.471 | 0.476 | 0.438 | - | Upgrade
|
| Dividend Growth | - | 304.07% | -1.01% | 8.70% | - | - | Upgrade
|
| Gross Margin | 32.27% | 41.37% | 27.02% | 25.66% | 24.58% | 14.13% | Upgrade
|
| Operating Margin | 26.56% | 31.15% | 16.88% | 17.94% | 17.77% | -17.60% | Upgrade
|
| Profit Margin | 21.18% | 24.37% | 13.06% | 13.79% | 15.35% | -17.91% | Upgrade
|
| Free Cash Flow Margin | 33.80% | -35.57% | -99.00% | -68.05% | -103.77% | -275.41% | Upgrade
|
| EBITDA | 2,820 | 1,662 | 314.41 | 312.54 | 570.01 | -204.97 | Upgrade
|
| EBITDA Margin | 26.57% | 31.18% | 16.99% | 18.08% | 17.85% | -17.45% | Upgrade
|
| D&A For EBITDA | 1.52 | 1.61 | 2.13 | 2.41 | 2.42 | 1.82 | Upgrade
|
| EBIT | 2,819 | 1,661 | 312.28 | 310.13 | 567.58 | -206.8 | Upgrade
|
| EBIT Margin | 26.56% | 31.15% | 16.88% | 17.94% | 17.77% | -17.60% | Upgrade
|
| Effective Tax Rate | 19.70% | 22.07% | 21.28% | 19.35% | 13.05% | - | Upgrade
|
| Revenue as Reported | 5,281 | - | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 285.64 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.