Sincere Navigation Corporation (TPE:2605)
Taiwan
· Delayed Price · Currency is TWD 24.60
+0.50 (2.07%)
May 14, 2025, 1:35 PM CST
Sincere Navigation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,275 | 4,412 | 4,029 | 3,970 | 4,297 | 3,929 | Upgrade
|
| Revenue Growth (YoY) | -1.96% | 9.52% | 1.47% | -7.61% | 9.37% | -4.56% | Upgrade
|
| Cost of Revenue | 3,301 | 3,083 | 3,335 | 3,372 | 3,005 | 2,967 | Upgrade
|
| Gross Profit | 974.57 | 1,330 | 693.84 | 598.12 | 1,293 | 962.01 | Upgrade
|
| Selling, General & Admin | 311.13 | 335.39 | 261.19 | 207.35 | 214.54 | 181.1 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 8.4 | - | Upgrade
|
| Operating Expenses | 306.37 | 348.05 | 272.51 | 218.2 | 228.39 | 185.92 | Upgrade
|
| Operating Income | 668.19 | 981.54 | 421.33 | 379.92 | 1,064 | 776.09 | Upgrade
|
| Interest Expense | -91.87 | -92.82 | -96.06 | -116.45 | -103.86 | -158.64 | Upgrade
|
| Interest & Investment Income | 250.18 | 240.39 | 222.92 | 174.54 | 61.37 | 15.99 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.8 | 2.8 | -16.17 | -169.29 | 43.09 | 74.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.77 | -4.64 | -103.74 | 22.87 | 17.81 | 39.9 | Upgrade
|
| EBT Excluding Unusual Items | 826.54 | 1,127 | 428.28 | 291.59 | 1,083 | 747.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.02 | 144.47 | -0.01 | 7 | - | Upgrade
|
| Asset Writedown | - | - | -71.65 | -92.38 | -304.88 | - | Upgrade
|
| Pretax Income | 826.52 | 1,127 | 501.1 | 199.2 | 784.9 | 747.39 | Upgrade
|
| Income Tax Expense | 40.6 | 28.95 | 50.31 | -31.53 | 11.55 | 57.02 | Upgrade
|
| Earnings From Continuing Operations | 785.92 | 1,098 | 450.79 | 230.73 | 773.35 | 690.37 | Upgrade
|
| Earnings From Discontinued Operations | 372.87 | 400.71 | 72.44 | 101.23 | 84.45 | -435.28 | Upgrade
|
| Net Income to Company | 1,159 | 1,499 | 523.23 | 331.95 | 857.8 | 255.09 | Upgrade
|
| Minority Interest in Earnings | - | - | -78.93 | -134.8 | -153.61 | -113.8 | Upgrade
|
| Net Income | 1,159 | 1,499 | 444.3 | 197.16 | 704.19 | 141.3 | Upgrade
|
| Net Income to Common | 1,159 | 1,499 | 444.3 | 197.16 | 704.19 | 141.3 | Upgrade
|
| Net Income Growth | 72.37% | 237.39% | 125.35% | -72.00% | 398.38% | 59.99% | Upgrade
|
| Shares Outstanding (Basic) | 603 | 585 | 585 | 585 | 585 | 585 | Upgrade
|
| Shares Outstanding (Diluted) | 605 | 587 | 586 | 586 | 586 | 586 | Upgrade
|
| Shares Change (YoY) | 3.22% | 0.15% | 0.02% | - | 0.01% | - | Upgrade
|
| EPS (Basic) | 1.92 | 2.56 | 0.76 | 0.34 | 1.20 | 0.24 | Upgrade
|
| EPS (Diluted) | 1.92 | 2.56 | 0.76 | 0.34 | 1.20 | 0.24 | Upgrade
|
| EPS Growth | 67.21% | 237.39% | 125.35% | -72.00% | 408.31% | 56.86% | Upgrade
|
| Free Cash Flow | 750.15 | 966 | 956.31 | 374.67 | 1,871 | 2,133 | Upgrade
|
| Free Cash Flow Per Share | 1.24 | 1.65 | 1.63 | 0.64 | 3.19 | 3.64 | Upgrade
|
| Dividend Per Share | 1.300 | 1.300 | 0.750 | 0.500 | 1.000 | 0.500 | Upgrade
|
| Dividend Growth | 73.33% | 73.33% | 50.00% | -50.00% | 100.00% | - | Upgrade
|
| Gross Margin | 22.80% | 30.13% | 17.22% | 15.06% | 30.08% | 24.48% | Upgrade
|
| Operating Margin | 15.63% | 22.25% | 10.46% | 9.57% | 24.77% | 19.75% | Upgrade
|
| Profit Margin | 27.10% | 33.97% | 11.03% | 4.97% | 16.39% | 3.60% | Upgrade
|
| Free Cash Flow Margin | 17.55% | 21.89% | 23.74% | 9.44% | 43.54% | 54.29% | Upgrade
|
| EBITDA | 2,258 | 2,542 | 1,851 | 1,652 | 2,277 | 2,102 | Upgrade
|
| EBITDA Margin | 52.82% | 57.61% | 45.96% | 41.60% | 52.98% | 53.49% | Upgrade
|
| D&A For EBITDA | 1,590 | 1,560 | 1,430 | 1,272 | 1,212 | 1,326 | Upgrade
|
| EBIT | 668.19 | 981.54 | 421.33 | 379.92 | 1,064 | 776.09 | Upgrade
|
| EBIT Margin | 15.63% | 22.25% | 10.46% | 9.57% | 24.77% | 19.75% | Upgrade
|
| Effective Tax Rate | 4.91% | 2.57% | 10.04% | - | 1.47% | 7.63% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.