Taiwan High Speed Rail Corporation (TPE:2633)

Taiwan High Speed Rail Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	6,507	4,287	17,569	16,559	21,619	651.77
Short-Term Investments	19,153	16,072	16,972	9,955	22,939	17,751
Trading Asset Securities	-	-	-	-	-	15,218
Cash & Short-Term Investments	25,661	20,360	34,541	26,514	44,558	33,621
Cash Growth	-19.59%	-41.06%	30.28%	-40.50%	32.53%	-9.52%
Accounts Receivable	320.44	420.21	509.51	413.95	665.96	218.09
Other Receivables	28.22	28.22	28.22	180.6	9.65	-
Receivables	1,582	1,678	1,708	2,021	1,845	1,461
Inventory	2,985	2,762	2,652	2,426	2,346	2,069
Prepaid Expenses	651.15	868.21	835.74	836.8	1,182	1,355
Other Current Assets	636.73	287.78	251.12	339.42	43.12	115.02
Total Current Assets	31,516	25,957	39,987	32,137	49,974	38,621
Property, Plant & Equipment	609.75	668.61	699.14	533.83	684	821.9
Long-Term Investments	6.33	6.06	6.48	6.03	6.04	5.33
Other Intangible Assets	346,426	345,822	352,142	359,614	368,085	378,375
Long-Term Deferred Tax Assets	8,769	8,262	7,401	6,174	6,997	7,673
Other Long-Term Assets	2,164	3,156	2,468	2,075	2,160	2,071
Total Assets	389,491	383,871	402,704	400,540	427,907	427,567
Accounts Payable	525.68	380.69	237.14	403.87	533.34	274.78
Accrued Expenses	3,916	4,752	10,024	3,344	2,988	3,227
Short-Term Debt	10,398	10,410	21,986	21,967	14,999	57.09
Current Portion of Long-Term Debt	4,000	3,999	4,999	-	-	-
Current Portion of Leases	187.91	186.05	165.85	159.57	165.46	166.88
Current Income Taxes Payable	1,801	844.97	3,093	-	10.81	104.26
Current Unearned Revenue	1,128	1,486	902.03	1,286	1,053	611.54
Other Current Liabilities	11,412	9,321	6,456	1,790	10,276	2,626
Total Current Liabilities	33,368	31,380	47,862	28,950	30,026	7,067
Long-Term Debt	218,951	218,810	222,332	245,096	270,084	276,086
Long-Term Leases	193.58	237.67	278.01	238.11	395.01	522.98
Long-Term Unearned Revenue	60.3	62.29	47.39	6.75	9.48	11.65
Long-Term Deferred Tax Liabilities	1.68	0.51	0.3	0.02	1.14	-
Other Long-Term Liabilities	62,740	61,065	60,566	58,683	59,324	73,511
Total Liabilities	315,553	311,796	331,368	333,250	360,129	357,480
Common Stock	56,283	56,283	56,283	56,283	56,283	56,283
Additional Paid-In Capital	172.98	172.98	172.98	172.98	172.98	172.98
Retained Earnings	17,481	15,619	14,880	10,834	11,322	13,631
Total Common Equity	73,937	72,075	71,336	67,290	67,778	70,087
Shareholders' Equity	73,937	72,075	71,336	67,290	67,778	70,087
Total Liabilities & Equity	389,491	383,871	402,704	400,540	427,907	427,567
Total Debt	233,731	233,642	249,760	267,460	285,643	276,833
Net Cash (Debt)	-208,070	-213,283	-215,219	-240,946	-241,084	-243,212
Net Cash Per Share	-36.97	-37.89	-38.24	-42.81	-42.83	-43.21
Filing Date Shares Outstanding	5,628	5,628	5,628	5,628	5,628	5,628
Total Common Shares Outstanding	5,628	5,628	5,628	5,628	5,628	5,628
Working Capital	-1,852	-5,423	-7,875	3,186	19,948	31,554
Book Value Per Share	13.14	12.81	12.67	11.96	12.04	12.45
Tangible Book Value	-272,488	-273,747	-280,806	-292,324	-300,307	-308,288
Tangible Book Value Per Share	-48.41	-48.64	-49.89	-51.94	-53.36	-54.77
Land	0.03	0.03	0.03	0.03	0.03	0.03
Machinery	973.66	968.93	920.16	813.44	753.73	722.1
Leasehold Improvements	144.04	144.04	122.89	82.13	82.13	80.53

Source: S&P Global Market Intelligence. Standard template. Financial Sources.