Sino Horizon Holdings Limited (TPE:2923)
Taiwan
· Delayed Price · Currency is TWD 23.40
+0.20 (0.86%)
May 14, 2025, 1:35 PM CST
Sino Horizon Holdings Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,202 | 8,564 | 11,733 | 9,222 | 4,803 | 13,420 | Upgrade
|
| Revenue Growth (YoY) | -57.67% | -27.01% | 27.23% | 91.99% | -64.21% | 133.91% | Upgrade
|
| Cost of Revenue | 2,296 | 3,548 | 5,219 | 3,751 | 2,136 | 7,897 | Upgrade
|
| Gross Profit | 2,906 | 5,016 | 6,514 | 5,471 | 2,667 | 5,523 | Upgrade
|
| Selling, General & Admin | 429.88 | 510.34 | 604.48 | 600.62 | 655.18 | 763.39 | Upgrade
|
| Operating Expenses | 501.78 | 510.34 | 604.48 | 600.62 | 655.18 | 763.39 | Upgrade
|
| Operating Income | 2,405 | 4,506 | 5,909 | 4,870 | 2,012 | 4,759 | Upgrade
|
| Interest Expense | -2,011 | -2,031 | -1,510 | -640.68 | -456.78 | -762.17 | Upgrade
|
| Interest & Investment Income | 569.25 | 577.89 | 465.87 | 416.23 | 741.37 | 1,177 | Upgrade
|
| Currency Exchange Gain (Loss) | -82.08 | -82.08 | -67.01 | 132.57 | -26.64 | -345.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -279 | 13.59 | 60.14 | -5.03 | 84.38 | -14.64 | Upgrade
|
| EBT Excluding Unusual Items | 601.34 | 2,984 | 4,858 | 4,773 | 2,354 | 4,813 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,478 | 1,478 | -215.25 | -601.45 | -199.66 | -651.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.46 | -0.46 | 0.21 | 0.04 | -3.24 | -6.4 | Upgrade
|
| Asset Writedown | -929.79 | -929.79 | -160.74 | -1,435 | -187 | -1,460 | Upgrade
|
| Pretax Income | 1,149 | 3,532 | 4,482 | 2,737 | 1,965 | 2,696 | Upgrade
|
| Income Tax Expense | 1,325 | 2,581 | 3,917 | 2,144 | 793.54 | 1,518 | Upgrade
|
| Earnings From Continuing Operations | -175.31 | 951.77 | 565 | 592.81 | 1,171 | 1,177 | Upgrade
|
| Net Income to Company | -175.31 | 951.77 | 565 | 592.81 | 1,171 | 1,177 | Upgrade
|
| Minority Interest in Earnings | 29.2 | -192.48 | 0.35 | -0.01 | 0.02 | 0.04 | Upgrade
|
| Net Income | -146.11 | 759.3 | 565.35 | 592.8 | 1,171 | 1,177 | Upgrade
|
| Net Income to Common | -146.11 | 759.3 | 565.35 | 592.8 | 1,171 | 1,177 | Upgrade
|
| Net Income Growth | - | 34.31% | -4.63% | -49.38% | -0.54% | -85.66% | Upgrade
|
| Shares Outstanding (Basic) | 1,731 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | Upgrade
|
| Shares Outstanding (Diluted) | 1,731 | 1,741 | 1,742 | 1,746 | 1,744 | 1,746 | Upgrade
|
| Shares Change (YoY) | -0.74% | -0.06% | -0.23% | 0.14% | -0.15% | -0.08% | Upgrade
|
| EPS (Basic) | -0.08 | 0.44 | 0.32 | 0.34 | 0.67 | 0.68 | Upgrade
|
| EPS (Diluted) | -0.08 | 0.44 | 0.32 | 0.34 | 0.67 | 0.67 | Upgrade
|
| EPS Growth | - | 36.34% | -5.88% | -49.25% | - | -85.74% | Upgrade
|
| Free Cash Flow | -4,224 | -5,348 | 140.41 | 1,873 | -1,904 | 1,663 | Upgrade
|
| Free Cash Flow Per Share | -2.44 | -3.07 | 0.08 | 1.07 | -1.09 | 0.95 | Upgrade
|
| Dividend Per Share | 0.240 | 0.240 | 0.200 | 0.600 | 1.200 | 1.200 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | -66.67% | -50.00% | - | -46.19% | Upgrade
|
| Gross Margin | 55.87% | 58.57% | 55.52% | 59.32% | 55.53% | 41.15% | Upgrade
|
| Operating Margin | 46.22% | 52.61% | 50.37% | 52.81% | 41.89% | 35.46% | Upgrade
|
| Profit Margin | -2.81% | 8.87% | 4.82% | 6.43% | 24.38% | 8.77% | Upgrade
|
| Free Cash Flow Margin | -81.20% | -62.45% | 1.20% | 20.31% | -39.63% | 12.39% | Upgrade
|
| EBITDA | 2,468 | 4,569 | 5,969 | 4,925 | 2,075 | 4,826 | Upgrade
|
| EBITDA Margin | 47.44% | 53.35% | 50.88% | 53.41% | 43.20% | 35.96% | Upgrade
|
| D&A For EBITDA | 63.26 | 63.42 | 59.81 | 54.88 | 62.71 | 66.74 | Upgrade
|
| EBIT | 2,405 | 4,506 | 5,909 | 4,870 | 2,012 | 4,759 | Upgrade
|
| EBIT Margin | 46.22% | 52.61% | 50.37% | 52.81% | 41.89% | 35.46% | Upgrade
|
| Effective Tax Rate | 115.25% | 73.06% | 87.39% | 78.34% | 40.39% | 56.32% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.