LARGAN Precision Co.,Ltd (TPE:3008)

LARGAN Precision Co.,Ltd Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	62,139	59,458	48,842	47,675	46,962	55,944
Revenue Growth (YoY)	5.09%	21.73%	2.45%	1.52%	-16.05%	-7.90%
Cost of Revenue	28,804	28,248	25,037	21,580	18,814	18,477
Gross Profit	33,336	31,209	23,806	26,096	28,149	37,468
Selling, General & Admin	2,138	1,930	1,795	1,545	1,400	1,646
Research & Development	5,642	5,247	4,191	4,154	3,602	3,794
Other Operating Expenses	-55.65	-	11.87	12.97	-1.02	-4.6
Operating Expenses	7,725	7,177	5,998	5,712	5,001	5,436
Operating Income	25,611	24,033	17,807	20,384	23,148	32,032
Interest Expense	-1.71	-1.25	-1.14	-1.77	-1.95	-2.32
Interest & Investment Income	4,487	4,507	4,018	1,700	950.55	1,305
Earnings From Equity Investments	-46.9	0.27	212.03	240.93	149.21	40.59
Currency Exchange Gain (Loss)	-1,526	3,430	-185.37	5,232	-1,474	-1,819
Other Non Operating Income (Expenses)	170.03	142.25	176.03	250.64	215.31	102.93
EBT Excluding Unusual Items	28,693	32,110	22,027	27,807	22,988	31,660
Gain (Loss) on Sale of Investments	86.75	58.74	34.92	20.26	34.14	39.59
Gain (Loss) on Sale of Assets	-25.58	5.36	40.21	-0.07	3.99	-6.79
Other Unusual Items	-	-	-	-	0.74	1.46
Pretax Income	28,754	32,174	22,102	27,827	23,027	31,694
Income Tax Expense	5,024	5,963	4,200	5,202	4,355	7,160
Earnings From Continuing Operations	23,730	26,211	17,902	22,625	18,671	24,534
Minority Interest in Earnings	-498.1	-295.54	-	-	-	-
Net Income	23,232	25,915	17,902	22,625	18,671	24,534
Net Income to Common	23,232	25,915	17,902	22,625	18,671	24,534
Net Income Growth	4.63%	44.76%	-20.87%	21.18%	-23.90%	-13.19%
Shares Outstanding (Basic)	133	133	133	133	134	134
Shares Outstanding (Diluted)	135	135	135	136	136	136
Shares Change (YoY)	0.24%	0.28%	-0.42%	-0.17%	0.15%	0.17%
EPS (Basic)	174.06	194.17	134.13	169.52	139.28	182.90
EPS (Diluted)	171.65	191.44	132.62	166.89	137.49	180.94
EPS Growth	4.38%	44.35%	-20.53%	21.38%	-24.01%	-13.34%
Free Cash Flow	19,393	20,446	9,962	35,950	14,969	23,280
Free Cash Flow Per Share	143.28	151.04	73.80	265.18	110.23	171.69
Dividend Per Share	85.500	97.500	67.500	85.500	70.000	91.500
Dividend Growth	5.56%	44.44%	-21.05%	22.14%	-23.50%	15.82%
Gross Margin	53.65%	52.49%	48.74%	54.74%	59.94%	66.97%
Operating Margin	41.22%	40.42%	36.46%	42.76%	49.29%	57.26%
Profit Margin	37.39%	43.59%	36.65%	47.46%	39.76%	43.85%
Free Cash Flow Margin	31.21%	34.39%	20.40%	75.41%	31.87%	41.61%
EBITDA	32,708	30,001	23,047	25,358	27,751	36,248
EBITDA Margin	52.64%	50.46%	47.19%	53.19%	59.09%	64.79%
D&A For EBITDA	7,097	5,968	5,240	4,974	4,602	4,215
EBIT	25,611	24,033	17,807	20,384	23,148	32,032
EBIT Margin	41.22%	40.42%	36.46%	42.76%	49.29%	57.26%
Effective Tax Rate	17.47%	18.54%	19.00%	18.69%	18.92%	22.59%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.