ITE Tech. Inc (TPE:3014)
Taiwan
· Delayed Price · Currency is TWD 120.00
-1.00 (-0.83%)
Dec 5, 2025, 1:35 PM CST
ITE Tech. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,080 | 6,633 | 6,276 | 5,212 | 7,185 | 4,818 | Upgrade
|
| Revenue Growth (YoY) | 9.89% | 5.67% | 20.42% | -27.45% | 49.13% | 31.46% | Upgrade
|
| Cost of Revenue | 3,193 | 2,944 | 2,852 | 2,486 | 3,401 | 2,360 | Upgrade
|
| Gross Profit | 3,886 | 3,689 | 3,424 | 2,726 | 3,783 | 2,458 | Upgrade
|
| Selling, General & Admin | 409.85 | 373.97 | 293.54 | 541.64 | 742.31 | 589.44 | Upgrade
|
| Research & Development | 1,242 | 1,068 | 977.68 | 833.64 | 946.06 | 755.12 | Upgrade
|
| Amortization of Goodwill & Intangibles | 412.88 | 412.88 | 390.13 | - | - | - | Upgrade
|
| Operating Expenses | 2,064 | 1,855 | 1,661 | 1,375 | 1,687 | 1,345 | Upgrade
|
| Operating Income | 1,822 | 1,835 | 1,763 | 1,351 | 2,096 | 1,114 | Upgrade
|
| Interest Expense | -1.6 | -1.54 | -1.59 | -1.77 | -1.71 | -1.77 | Upgrade
|
| Interest & Investment Income | 58.74 | 70.04 | 125.13 | 124.74 | 98.6 | 15.29 | Upgrade
|
| Earnings From Equity Investments | 5.68 | 3.49 | -9.77 | -5.02 | 4.81 | 1.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.92 | 15.38 | -3.06 | 1.5 | -1 | -16.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.23 | 35.96 | 44.28 | 3.37 | 3.84 | 3.19 | Upgrade
|
| EBT Excluding Unusual Items | 1,886 | 1,958 | 1,918 | 1,473 | 2,201 | 1,115 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.75 | 24.07 | 10.91 | -11.32 | 6.2 | 8.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.03 | - | Upgrade
|
| Pretax Income | 1,884 | 1,982 | 1,929 | 1,462 | 2,207 | 1,123 | Upgrade
|
| Income Tax Expense | 325.59 | 355.31 | 340.75 | 244.43 | 401.19 | 187.76 | Upgrade
|
| Earnings From Continuing Operations | 1,559 | 1,627 | 1,588 | 1,218 | 1,806 | 935.48 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.03 | 0.02 | Upgrade
|
| Net Income | 1,559 | 1,627 | 1,588 | 1,218 | 1,806 | 935.5 | Upgrade
|
| Net Income to Common | 1,559 | 1,627 | 1,588 | 1,218 | 1,806 | 935.5 | Upgrade
|
| Net Income Growth | -4.45% | 2.44% | 30.39% | -32.57% | 93.04% | 73.45% | Upgrade
|
| Shares Outstanding (Basic) | 161 | 161 | 161 | 161 | 161 | 160 | Upgrade
|
| Shares Outstanding (Diluted) | 164 | 163 | 163 | 164 | 165 | 164 | Upgrade
|
| Shares Change (YoY) | 0.97% | 0.15% | -0.62% | -0.74% | 0.73% | 0.11% | Upgrade
|
| EPS (Basic) | 9.68 | 10.10 | 9.86 | 7.56 | 11.21 | 5.83 | Upgrade
|
| EPS (Diluted) | 9.48 | 9.98 | 9.75 | 7.43 | 10.94 | 5.71 | Upgrade
|
| EPS Growth | -5.43% | 2.36% | 31.23% | -32.08% | 91.59% | 73.03% | Upgrade
|
| Free Cash Flow | 1,647 | 1,342 | 2,365 | 1,263 | 955.01 | 149.07 | Upgrade
|
| Free Cash Flow Per Share | 10.01 | 8.23 | 14.53 | 7.71 | 5.79 | 0.91 | Upgrade
|
| Dividend Per Share | 9.000 | 9.000 | 8.000 | 6.000 | 9.000 | 6.000 | Upgrade
|
| Dividend Growth | 12.50% | 12.50% | 33.33% | -33.33% | 50.00% | 81.82% | Upgrade
|
| Gross Margin | 54.89% | 55.62% | 54.55% | 52.30% | 52.66% | 51.02% | Upgrade
|
| Operating Margin | 25.74% | 27.66% | 28.08% | 25.91% | 29.18% | 23.12% | Upgrade
|
| Profit Margin | 22.02% | 24.52% | 25.30% | 23.36% | 25.14% | 19.42% | Upgrade
|
| Free Cash Flow Margin | 23.26% | 20.24% | 37.69% | 24.24% | 13.29% | 3.09% | Upgrade
|
| EBITDA | 1,898 | 1,903 | 1,814 | 1,394 | 2,147 | 1,173 | Upgrade
|
| EBITDA Margin | 26.81% | 28.69% | 28.91% | 26.75% | 29.89% | 24.34% | Upgrade
|
| D&A For EBITDA | 75.95 | 68.27 | 51.76 | 43.63 | 51.09 | 58.92 | Upgrade
|
| EBIT | 1,822 | 1,835 | 1,763 | 1,351 | 2,096 | 1,114 | Upgrade
|
| EBIT Margin | 25.74% | 27.66% | 28.08% | 25.91% | 29.18% | 23.12% | Upgrade
|
| Effective Tax Rate | 17.28% | 17.93% | 17.67% | 16.72% | 18.18% | 16.72% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.