Asia Vital Components Co., Ltd. (TPE:3017)
Taiwan
· Delayed Price · Currency is TWD 609.00
+46.00 (8.17%)
May 14, 2025, 1:35 PM CST
Asia Vital Components Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 79,786 | 71,761 | 59,194 | 56,017 | 47,333 | 39,666 | Upgrade
|
| Revenue Growth (YoY) | 27.31% | 21.23% | 5.67% | 18.35% | 19.33% | 8.57% | Upgrade
|
| Cost of Revenue | 60,260 | 54,891 | 46,806 | 45,167 | 38,947 | 33,434 | Upgrade
|
| Gross Profit | 19,526 | 16,870 | 12,388 | 10,850 | 8,386 | 6,232 | Upgrade
|
| Selling, General & Admin | 1,998 | 1,892 | 1,793 | 1,637 | 1,186 | 1,043 | Upgrade
|
| Research & Development | 4,226 | 4,101 | 3,129 | 2,885 | 2,365 | 1,929 | Upgrade
|
| Operating Expenses | 6,279 | 6,049 | 4,964 | 4,544 | 3,559 | 2,949 | Upgrade
|
| Operating Income | 13,247 | 10,821 | 7,424 | 6,306 | 4,827 | 3,283 | Upgrade
|
| Interest Expense | -475.14 | -439.16 | -421.53 | -272.27 | -146.05 | -186.05 | Upgrade
|
| Interest & Investment Income | 563.89 | 552.81 | 387.86 | 88.08 | 26.39 | 34.73 | Upgrade
|
| Earnings From Equity Investments | 30.25 | 100.26 | 81.18 | 38.61 | 16.75 | 12.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 336.18 | 336.18 | 23.57 | 67.56 | -37.67 | -172.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,332 | 1,373 | 703.75 | 653.14 | 307.89 | 336.98 | Upgrade
|
| EBT Excluding Unusual Items | 15,034 | 12,744 | 8,199 | 6,881 | 4,994 | 3,309 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -27.58 | 1.6 | -0.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | -256.57 | -256.57 | -96.39 | -285.83 | -124.79 | -116.01 | Upgrade
|
| Asset Writedown | -135.13 | -135.13 | -78.1 | -78.68 | -103.12 | -255.56 | Upgrade
|
| Other Unusual Items | -0.3 | -0.3 | 0.28 | - | - | -3.45 | Upgrade
|
| Pretax Income | 14,642 | 12,352 | 8,025 | 6,489 | 4,768 | 2,933 | Upgrade
|
| Income Tax Expense | 3,690 | 3,159 | 2,211 | 1,871 | 1,438 | 858.2 | Upgrade
|
| Earnings From Continuing Operations | 10,953 | 9,193 | 5,814 | 4,618 | 3,330 | 2,075 | Upgrade
|
| Minority Interest in Earnings | -1,020 | -1,020 | -509.75 | -455.53 | -429.27 | -158.85 | Upgrade
|
| Net Income | 9,932 | 8,172 | 5,305 | 4,162 | 2,901 | 1,916 | Upgrade
|
| Net Income to Common | 9,932 | 8,172 | 5,305 | 4,162 | 2,901 | 1,916 | Upgrade
|
| Net Income Growth | 69.43% | 54.06% | 27.45% | 43.49% | 51.40% | 99.99% | Upgrade
|
| Shares Outstanding (Basic) | 384 | 385 | 376 | 353 | 353 | 353 | Upgrade
|
| Shares Outstanding (Diluted) | 394 | 396 | 387 | 357 | 355 | 355 | Upgrade
|
| Shares Change (YoY) | -0.46% | 2.39% | 8.56% | 0.49% | 0.06% | 0.05% | Upgrade
|
| EPS (Basic) | 25.86 | 21.21 | 14.11 | 11.78 | 8.21 | 5.42 | Upgrade
|
| EPS (Diluted) | 25.18 | 20.62 | 13.71 | 11.67 | 8.18 | 5.40 | Upgrade
|
| EPS Growth | 70.13% | 50.40% | 17.48% | 42.66% | 51.48% | 100.00% | Upgrade
|
| Free Cash Flow | 6,233 | 5,092 | 6,667 | 5,174 | 1,275 | 2,462 | Upgrade
|
| Free Cash Flow Per Share | 15.80 | 12.85 | 17.23 | 14.51 | 3.59 | 6.94 | Upgrade
|
| Dividend Per Share | - | 10.000 | 6.960 | 4.996 | 4.300 | 2.800 | Upgrade
|
| Dividend Growth | - | 43.68% | 39.32% | 16.18% | 53.57% | 115.39% | Upgrade
|
| Gross Margin | 24.47% | 23.51% | 20.93% | 19.37% | 17.72% | 15.71% | Upgrade
|
| Operating Margin | 16.60% | 15.08% | 12.54% | 11.26% | 10.20% | 8.28% | Upgrade
|
| Profit Margin | 12.45% | 11.39% | 8.96% | 7.43% | 6.13% | 4.83% | Upgrade
|
| Free Cash Flow Margin | 7.81% | 7.10% | 11.26% | 9.24% | 2.69% | 6.21% | Upgrade
|
| EBITDA | 15,461 | 12,831 | 9,043 | 7,697 | 6,113 | 4,264 | Upgrade
|
| EBITDA Margin | 19.38% | 17.88% | 15.28% | 13.74% | 12.91% | 10.75% | Upgrade
|
| D&A For EBITDA | 2,214 | 2,010 | 1,619 | 1,392 | 1,285 | 980.79 | Upgrade
|
| EBIT | 13,247 | 10,821 | 7,424 | 6,306 | 4,827 | 3,283 | Upgrade
|
| EBIT Margin | 16.60% | 15.08% | 12.54% | 11.26% | 10.20% | 8.28% | Upgrade
|
| Effective Tax Rate | 25.20% | 25.57% | 27.55% | 28.83% | 30.16% | 29.26% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.