IEI Integration Corp. (TPE:3022)
Taiwan
· Delayed Price · Currency is TWD 87.00
+1.90 (2.23%)
May 14, 2025, 1:35 PM CST
IEI Integration Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,912 | 6,840 | 7,578 | 7,942 | 6,244 | 5,948 | Upgrade
|
| Revenue Growth (YoY) | -3.03% | -9.74% | -4.59% | 27.21% | 4.98% | 6.08% | Upgrade
|
| Cost of Revenue | 4,508 | 4,429 | 4,772 | 5,063 | 4,152 | 3,805 | Upgrade
|
| Gross Profit | 2,404 | 2,411 | 2,805 | 2,880 | 2,092 | 2,142 | Upgrade
|
| Selling, General & Admin | 1,009 | 1,003 | 1,092 | 992.02 | 875.55 | 757.32 | Upgrade
|
| Research & Development | 550.74 | 565.09 | 548.01 | 554.96 | 496.79 | 490.93 | Upgrade
|
| Other Operating Expenses | -0.55 | -2.09 | 0.92 | 1.2 | -0.44 | 0.4 | Upgrade
|
| Operating Expenses | 1,548 | 1,544 | 1,649 | 1,562 | 1,371 | 1,249 | Upgrade
|
| Operating Income | 855.9 | 866.82 | 1,156 | 1,318 | 720.92 | 893.3 | Upgrade
|
| Interest Expense | -5.13 | -9.1 | -14.44 | -5.29 | -0.44 | -0.32 | Upgrade
|
| Interest & Investment Income | 261.2 | 263.37 | 215.78 | 77.59 | 49.31 | 84.74 | Upgrade
|
| Earnings From Equity Investments | 276.77 | 269.54 | 292.72 | 124.48 | 251.2 | 297.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 338.23 | 338.23 | -10.12 | 326.38 | -48.4 | -124.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -102.42 | 47.99 | 97.77 | 84.91 | 50.09 | 97.23 | Upgrade
|
| EBT Excluding Unusual Items | 1,625 | 1,777 | 1,738 | 1,926 | 1,023 | 1,248 | Upgrade
|
| Gain (Loss) on Sale of Investments | 116.79 | 116.79 | 8.6 | 2.59 | 16.79 | 13.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 25.35 | 25.35 | -1.42 | -25.94 | -0.76 | -0.28 | Upgrade
|
| Pretax Income | 1,767 | 1,919 | 1,745 | 1,902 | 1,039 | 1,261 | Upgrade
|
| Income Tax Expense | 316.61 | 359.81 | 362.56 | 411.08 | 173.13 | 264.93 | Upgrade
|
| Earnings From Continuing Operations | 1,450 | 1,559 | 1,382 | 1,491 | 865.58 | 996.36 | Upgrade
|
| Minority Interest in Earnings | -17.08 | -18.51 | - | 0.86 | 0.37 | 0.35 | Upgrade
|
| Net Income | 1,433 | 1,541 | 1,382 | 1,492 | 865.95 | 996.71 | Upgrade
|
| Net Income to Common | 1,433 | 1,541 | 1,382 | 1,492 | 865.95 | 996.71 | Upgrade
|
| Net Income Growth | -2.84% | 11.47% | -7.37% | 72.32% | -13.12% | 47.87% | Upgrade
|
| Shares Outstanding (Basic) | 177 | 177 | 177 | 177 | 177 | 177 | Upgrade
|
| Shares Outstanding (Diluted) | 178 | 178 | 178 | 178 | 178 | 178 | Upgrade
|
| Shares Change (YoY) | -0.12% | 0.09% | -0.18% | -0.01% | -0.13% | -25.81% | Upgrade
|
| EPS (Basic) | 8.11 | 8.72 | 7.83 | 8.45 | 4.90 | 5.64 | Upgrade
|
| EPS (Diluted) | 8.07 | 8.66 | 7.77 | 8.38 | 4.86 | 5.59 | Upgrade
|
| EPS Growth | -2.66% | 11.45% | -7.28% | 72.43% | -13.06% | 99.64% | Upgrade
|
| Free Cash Flow | 738.68 | 623.55 | 1,410 | 1,411 | 569.96 | 430.19 | Upgrade
|
| Free Cash Flow Per Share | 4.16 | 3.50 | 7.93 | 7.92 | 3.20 | 2.41 | Upgrade
|
| Dividend Per Share | - | - | 3.500 | 3.500 | 3.000 | 2.000 | Upgrade
|
| Dividend Growth | - | - | - | 16.67% | 50.00% | 100.00% | Upgrade
|
| Gross Margin | 34.78% | 35.25% | 37.02% | 36.26% | 33.51% | 36.02% | Upgrade
|
| Operating Margin | 12.38% | 12.67% | 15.25% | 16.59% | 11.55% | 15.02% | Upgrade
|
| Profit Margin | 20.73% | 22.53% | 18.24% | 18.79% | 13.87% | 16.76% | Upgrade
|
| Free Cash Flow Margin | 10.69% | 9.12% | 18.60% | 17.76% | 9.13% | 7.23% | Upgrade
|
| EBITDA | 1,010 | 1,023 | 1,311 | 1,442 | 833.5 | 981.32 | Upgrade
|
| EBITDA Margin | 14.61% | 14.95% | 17.30% | 18.16% | 13.35% | 16.50% | Upgrade
|
| D&A For EBITDA | 154.17 | 155.82 | 155.06 | 124.59 | 112.57 | 88.02 | Upgrade
|
| EBIT | 855.9 | 866.82 | 1,156 | 1,318 | 720.92 | 893.3 | Upgrade
|
| EBIT Margin | 12.38% | 12.67% | 15.25% | 16.59% | 11.55% | 15.02% | Upgrade
|
| Effective Tax Rate | 17.92% | 18.75% | 20.78% | 21.61% | 16.67% | 21.00% | Upgrade
|
| Revenue as Reported | 6,912 | 6,840 | 7,578 | 7,942 | 6,244 | 5,948 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.