Foxsemicon Integrated Technology Inc. (TPE:3413)
Taiwan
· Delayed Price · Currency is TWD 297.50
+2.00 (0.68%)
At close: Dec 5, 2025
TPE:3413 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 20,414 | 16,454 | 13,051 | 14,843 | 12,246 | 9,942 | Upgrade
|
| Revenue Growth (YoY) | 35.77% | 26.07% | -12.07% | 21.20% | 23.18% | 36.08% | Upgrade
|
| Cost of Revenue | 15,194 | 12,166 | 9,637 | 10,400 | 9,154 | 7,394 | Upgrade
|
| Gross Profit | 5,219 | 4,288 | 3,415 | 4,444 | 3,093 | 2,548 | Upgrade
|
| Selling, General & Admin | 1,301 | 1,060 | 878.74 | 943.7 | 666.64 | 598.76 | Upgrade
|
| Research & Development | 661.28 | 565.25 | 508.79 | 547.1 | 436.63 | 315.77 | Upgrade
|
| Operating Expenses | 1,964 | 1,626 | 1,385 | 1,492 | 1,104 | 912.87 | Upgrade
|
| Operating Income | 3,255 | 2,662 | 2,030 | 2,951 | 1,988 | 1,635 | Upgrade
|
| Interest Expense | -63.09 | -41.31 | -41.54 | -39.58 | -26.16 | -24.25 | Upgrade
|
| Interest & Investment Income | 174.05 | 240.98 | 243.98 | 96.28 | 16.3 | 13.84 | Upgrade
|
| Earnings From Equity Investments | -10.87 | -13.44 | -8.83 | -6.67 | -10.05 | -5.45 | Upgrade
|
| Currency Exchange Gain (Loss) | -230.07 | 240.32 | -38.61 | -117.42 | -25.1 | -71.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 164.41 | 128.76 | 153.69 | 78.32 | 76.66 | 70.47 | Upgrade
|
| EBT Excluding Unusual Items | 3,289 | 3,218 | 2,339 | 2,962 | 2,020 | 1,618 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.36 | -2.37 | 176.81 | -69.61 | -103.57 | -99.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.62 | -0.49 | -3.11 | -1.68 | -1.81 | -0.95 | Upgrade
|
| Pretax Income | 3,285 | 3,215 | 2,512 | 2,891 | 1,915 | 1,517 | Upgrade
|
| Income Tax Expense | 682.24 | 602.01 | 521.96 | 546.34 | 396.09 | 275.44 | Upgrade
|
| Earnings From Continuing Operations | 2,602 | 2,613 | 1,990 | 2,344 | 1,519 | 1,242 | Upgrade
|
| Net Income to Company | 2,602 | 2,613 | 1,990 | 2,344 | 1,519 | 1,242 | Upgrade
|
| Minority Interest in Earnings | -53.8 | - | - | -24.61 | -29.44 | -8.43 | Upgrade
|
| Net Income | 2,549 | 2,613 | 1,990 | 2,320 | 1,489 | 1,234 | Upgrade
|
| Net Income to Common | 2,549 | 2,613 | 1,990 | 2,320 | 1,489 | 1,234 | Upgrade
|
| Net Income Growth | 9.45% | 31.26% | -14.19% | 55.78% | 20.71% | 89.98% | Upgrade
|
| Shares Outstanding (Basic) | 108 | 104 | 97 | 94 | 88 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 121 | 116 | 110 | 106 | 102 | 90 | Upgrade
|
| Shares Change (YoY) | 6.44% | 5.17% | 3.55% | 3.94% | 14.29% | 2.51% | Upgrade
|
| EPS (Basic) | 23.57 | 25.22 | 20.48 | 24.64 | 17.01 | 14.91 | Upgrade
|
| EPS (Diluted) | 21.25 | 22.70 | 18.22 | 21.96 | 14.72 | 13.94 | Upgrade
|
| EPS Growth | 2.77% | 24.57% | -17.04% | 49.18% | 5.63% | 84.03% | Upgrade
|
| Free Cash Flow | -1,032 | 252.03 | 2,096 | 744.36 | 113.8 | 1,796 | Upgrade
|
| Free Cash Flow Per Share | -8.55 | 2.18 | 19.04 | 7.00 | 1.11 | 20.05 | Upgrade
|
| Dividend Per Share | 14.500 | 14.500 | 11.300 | 13.800 | 8.700 | 7.000 | Upgrade
|
| Dividend Growth | 28.32% | 28.32% | -18.12% | 58.62% | 24.29% | 75.00% | Upgrade
|
| Gross Margin | 25.57% | 26.06% | 26.16% | 29.94% | 25.25% | 25.63% | Upgrade
|
| Operating Margin | 15.95% | 16.18% | 15.55% | 19.88% | 16.24% | 16.45% | Upgrade
|
| Profit Margin | 12.48% | 15.88% | 15.25% | 15.63% | 12.16% | 12.41% | Upgrade
|
| Free Cash Flow Margin | -5.05% | 1.53% | 16.06% | 5.01% | 0.93% | 18.06% | Upgrade
|
| EBITDA | 3,852 | 3,154 | 2,386 | 3,226 | 2,220 | 1,891 | Upgrade
|
| EBITDA Margin | 18.87% | 19.17% | 18.28% | 21.74% | 18.13% | 19.02% | Upgrade
|
| D&A For EBITDA | 597.27 | 491.72 | 356.24 | 275.32 | 231.86 | 256 | Upgrade
|
| EBIT | 3,255 | 2,662 | 2,030 | 2,951 | 1,988 | 1,635 | Upgrade
|
| EBIT Margin | 15.95% | 16.18% | 15.55% | 19.88% | 16.24% | 16.45% | Upgrade
|
| Effective Tax Rate | 20.77% | 18.73% | 20.77% | 18.90% | 20.69% | 18.15% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.