Winmate Inc. (TPE:3416)
Taiwan
· Delayed Price · Currency is TWD 157.50
-1.50 (-0.94%)
Aug 15, 2025, 2:36 PM CST
Winmate Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,245 | 3,058 | 2,599 | 2,659 | 2,502 | 1,846 | Upgrade
|
| Revenue Growth (YoY) | 19.11% | 17.67% | -2.28% | 6.30% | 35.55% | 10.80% | Upgrade
|
| Cost of Revenue | 1,940 | 1,835 | 1,560 | 1,716 | 1,664 | 1,201 | Upgrade
|
| Gross Profit | 1,306 | 1,223 | 1,039 | 942.84 | 838.11 | 645.01 | Upgrade
|
| Selling, General & Admin | 428.32 | 393.82 | 266.69 | 259.3 | 224.66 | 194.88 | Upgrade
|
| Research & Development | 240.78 | 219.7 | 192.21 | 184.77 | 175.02 | 158 | Upgrade
|
| Other Operating Expenses | - | - | 0.13 | 0.78 | -0.17 | 0.16 | Upgrade
|
| Operating Expenses | 671.38 | 616.52 | 461.03 | 446.92 | 400.78 | 353.78 | Upgrade
|
| Operating Income | 634.15 | 606.03 | 577.98 | 495.92 | 437.33 | 291.23 | Upgrade
|
| Interest Expense | -12.18 | -12.3 | -3.64 | -6.94 | -5.4 | -0.33 | Upgrade
|
| Interest & Investment Income | 30.54 | 33.11 | 37.98 | 16.27 | 11.1 | 9.86 | Upgrade
|
| Earnings From Equity Investments | -1.1 | -1.87 | -10.68 | -1.91 | 0.76 | -1.27 | Upgrade
|
| Currency Exchange Gain (Loss) | 37.06 | 37.06 | 5.81 | 44.22 | -11.49 | -6.72 | Upgrade
|
| Other Non Operating Income (Expenses) | -40.04 | 21.87 | 11.56 | 16.19 | 6.38 | 14.57 | Upgrade
|
| EBT Excluding Unusual Items | 648.43 | 683.9 | 619 | 563.75 | 438.69 | 307.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.79 | -7.79 | 0.13 | 0.01 | 0.04 | 0.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.12 | -0 | - | - | Upgrade
|
| Asset Writedown | -3.6 | -3.6 | - | - | - | - | Upgrade
|
| Pretax Income | 637.04 | 672.52 | 619.25 | 563.76 | 438.73 | 307.56 | Upgrade
|
| Income Tax Expense | 112.6 | 120.52 | 113.3 | 111.33 | 74.02 | 51.5 | Upgrade
|
| Earnings From Continuing Operations | 524.44 | 552 | 505.95 | 452.43 | 364.71 | 256.06 | Upgrade
|
| Minority Interest in Earnings | 8.04 | 7.45 | - | - | - | - | Upgrade
|
| Net Income | 532.48 | 559.45 | 505.95 | 452.43 | 364.71 | 256.06 | Upgrade
|
| Net Income to Common | 532.48 | 559.45 | 505.95 | 452.43 | 364.71 | 256.06 | Upgrade
|
| Net Income Growth | 3.23% | 10.57% | 11.83% | 24.05% | 42.43% | 6.16% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 79 | 76 | 73 | 72 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 80 | 73 | Upgrade
|
| Shares Change (YoY) | -0.16% | 0.19% | -0.19% | 0.79% | 9.59% | 0.06% | Upgrade
|
| EPS (Basic) | 6.67 | 7.04 | 6.62 | 6.23 | 5.03 | 3.55 | Upgrade
|
| EPS (Diluted) | 6.67 | 7.03 | 6.33 | 5.68 | 4.62 | 3.52 | Upgrade
|
| EPS Growth | 3.21% | 11.08% | 11.44% | 23.08% | 31.16% | 6.34% | Upgrade
|
| Free Cash Flow | 497.74 | 358.44 | 389.83 | 165.46 | 281.3 | 318.14 | Upgrade
|
| Free Cash Flow Per Share | 6.20 | 4.46 | 4.86 | 2.06 | 3.52 | 4.37 | Upgrade
|
| Dividend Per Share | 5.500 | 5.500 | 5.200 | 5.000 | 4.500 | 4.000 | Upgrade
|
| Dividend Growth | 5.77% | 5.77% | 4.00% | 11.11% | 12.50% | 33.33% | Upgrade
|
| Gross Margin | 40.23% | 39.98% | 39.98% | 35.45% | 33.50% | 34.95% | Upgrade
|
| Operating Margin | 19.54% | 19.82% | 22.24% | 18.65% | 17.48% | 15.78% | Upgrade
|
| Profit Margin | 16.41% | 18.30% | 19.47% | 17.01% | 14.58% | 13.88% | Upgrade
|
| Free Cash Flow Margin | 15.34% | 11.72% | 15.00% | 6.22% | 11.24% | 17.24% | Upgrade
|
| EBITDA | 686.59 | 640.04 | 604.78 | 522.22 | 460.13 | 312.98 | Upgrade
|
| EBITDA Margin | 21.16% | 20.93% | 23.27% | 19.64% | 18.39% | 16.96% | Upgrade
|
| D&A For EBITDA | 52.44 | 34.01 | 26.8 | 26.3 | 22.8 | 21.75 | Upgrade
|
| EBIT | 634.15 | 606.03 | 577.98 | 495.92 | 437.33 | 291.23 | Upgrade
|
| EBIT Margin | 19.54% | 19.82% | 22.24% | 18.65% | 17.48% | 15.78% | Upgrade
|
| Effective Tax Rate | 17.68% | 17.92% | 18.30% | 19.75% | 16.87% | 16.74% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.