Machvision Inc. (TPE:3563)
Taiwan
· Delayed Price · Currency is TWD 472.50
-18.00 (-3.67%)
At close: Dec 5, 2025
Machvision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,134 | 1,532 | 1,761 | 2,102 | 2,750 | 2,398 | Upgrade
|
| Revenue Growth (YoY) | 169.81% | -12.99% | -16.25% | -23.56% | 14.70% | -5.72% | Upgrade
|
| Cost of Revenue | 1,184 | 649.7 | 715.89 | 888.11 | 1,056 | 878.19 | Upgrade
|
| Gross Profit | 1,950 | 882.13 | 1,045 | 1,214 | 1,695 | 1,520 | Upgrade
|
| Selling, General & Admin | 473.88 | 296.8 | 315.34 | 348.44 | 380.6 | 341.9 | Upgrade
|
| Research & Development | 382 | 254.19 | 237.81 | 242.07 | 282.24 | 243.67 | Upgrade
|
| Operating Expenses | 811.12 | 628.65 | 586.48 | 580.63 | 625.81 | 650.57 | Upgrade
|
| Operating Income | 1,139 | 253.48 | 458.21 | 633.56 | 1,069 | 869.1 | Upgrade
|
| Interest Expense | -1.27 | -1.33 | -2.22 | -5.7 | -6.17 | -2.95 | Upgrade
|
| Interest & Investment Income | 56.38 | 60.3 | 30.51 | 7.75 | 4.26 | 3.53 | Upgrade
|
| Earnings From Equity Investments | 2.33 | 1.42 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -61.66 | 70.73 | 6.02 | 83.46 | -25.79 | -68.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.9 | 9.99 | 11.14 | 14.88 | 4.03 | 6.69 | Upgrade
|
| EBT Excluding Unusual Items | 1,149 | 394.59 | 503.66 | 733.95 | 1,045 | 808.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16.66 | -1.71 | -0.29 | - | - | -4.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.11 | -0.04 | -0.26 | -0.06 | -0.15 | -0.05 | Upgrade
|
| Other Unusual Items | 0.89 | 0.01 | 3.12 | 0 | 0.02 | 0.38 | Upgrade
|
| Pretax Income | 1,167 | 392.85 | 506.23 | 733.89 | 1,045 | 804.41 | Upgrade
|
| Income Tax Expense | 209.62 | 76.86 | 93.61 | 142.11 | 218.5 | 149.89 | Upgrade
|
| Earnings From Continuing Operations | 957.13 | 316 | 412.62 | 591.78 | 826.47 | 654.52 | Upgrade
|
| Minority Interest in Earnings | -15.84 | 4.82 | 13.33 | 5.55 | 1.28 | 5.53 | Upgrade
|
| Net Income | 941.3 | 320.81 | 425.95 | 597.32 | 827.75 | 660.05 | Upgrade
|
| Net Income to Common | 941.3 | 320.81 | 425.95 | 597.32 | 827.75 | 660.05 | Upgrade
|
| Net Income Growth | 628.63% | -24.68% | -28.69% | -27.84% | 25.41% | -22.58% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 64 | 57 | 49 | 49 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 64 | 57 | 50 | 50 | 49 | Upgrade
|
| Shares Change (YoY) | 0.19% | 11.78% | 15.33% | 0.22% | 1.99% | 2.98% | Upgrade
|
| EPS (Basic) | 14.72 | 5.02 | 7.47 | 12.14 | 16.82 | 13.65 | Upgrade
|
| EPS (Diluted) | 14.67 | 5.01 | 7.43 | 12.02 | 16.69 | 13.57 | Upgrade
|
| EPS Growth | 629.33% | -32.56% | -38.20% | -27.99% | 22.97% | -24.82% | Upgrade
|
| Free Cash Flow | 845.58 | 314.33 | 479.15 | 739.83 | 781.36 | 705.95 | Upgrade
|
| Free Cash Flow Per Share | 13.17 | 4.91 | 8.36 | 14.89 | 15.76 | 14.52 | Upgrade
|
| Dividend Per Share | 5.455 | 5.455 | 6.364 | 9.091 | 10.909 | 10.909 | Upgrade
|
| Dividend Growth | -14.29% | -14.29% | -30.00% | -16.67% | - | 20.00% | Upgrade
|
| Gross Margin | 62.22% | 57.59% | 59.34% | 57.76% | 61.61% | 63.38% | Upgrade
|
| Operating Margin | 36.33% | 16.55% | 26.03% | 30.14% | 38.86% | 36.24% | Upgrade
|
| Profit Margin | 30.04% | 20.94% | 24.19% | 28.41% | 30.10% | 27.53% | Upgrade
|
| Free Cash Flow Margin | 26.98% | 20.52% | 27.21% | 35.19% | 28.41% | 29.44% | Upgrade
|
| EBITDA | 1,162 | 279.23 | 486.71 | 661.6 | 1,095 | 892.48 | Upgrade
|
| EBITDA Margin | 37.09% | 18.23% | 27.64% | 31.47% | 39.81% | 37.22% | Upgrade
|
| D&A For EBITDA | 23.65 | 25.75 | 28.49 | 28.04 | 26.1 | 23.39 | Upgrade
|
| EBIT | 1,139 | 253.48 | 458.21 | 633.56 | 1,069 | 869.1 | Upgrade
|
| EBIT Margin | 36.33% | 16.55% | 26.03% | 30.14% | 38.86% | 36.24% | Upgrade
|
| Effective Tax Rate | 17.97% | 19.56% | 18.49% | 19.36% | 20.91% | 18.63% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.