Machvision Inc. (TPE:3563)
Taiwan
· Delayed Price · Currency is TWD 517.00
+15.00 (2.99%)
May 14, 2025, 12:45 PM CST
Machvision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,056 | 1,532 | 1,761 | 2,102 | 2,750 | 2,398 | Upgrade
|
| Revenue Growth (YoY) | 37.35% | -12.99% | -16.25% | -23.56% | 14.70% | -5.72% | Upgrade
|
| Cost of Revenue | 809.12 | 649.7 | 715.89 | 888.11 | 1,056 | 878.19 | Upgrade
|
| Gross Profit | 1,247 | 882.13 | 1,045 | 1,214 | 1,695 | 1,520 | Upgrade
|
| Selling, General & Admin | 363.7 | 296.8 | 315.34 | 348.44 | 380.6 | 341.9 | Upgrade
|
| Research & Development | 300.6 | 254.19 | 237.81 | 242.07 | 282.24 | 243.67 | Upgrade
|
| Operating Expenses | 659.42 | 628.65 | 586.48 | 580.63 | 625.81 | 650.57 | Upgrade
|
| Operating Income | 587.7 | 253.48 | 458.21 | 633.56 | 1,069 | 869.1 | Upgrade
|
| Interest Expense | -1.28 | -1.33 | -2.22 | -5.7 | -6.17 | -2.95 | Upgrade
|
| Interest & Investment Income | 57.41 | 60.3 | 30.51 | 7.75 | 4.26 | 3.53 | Upgrade
|
| Earnings From Equity Investments | 1.55 | 1.42 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 70.73 | 70.73 | 6.02 | 83.46 | -25.79 | -68.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.99 | 9.99 | 11.14 | 14.88 | 4.03 | 6.69 | Upgrade
|
| EBT Excluding Unusual Items | 725.1 | 394.59 | 503.66 | 733.95 | 1,045 | 808.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.71 | -1.71 | -0.29 | - | - | -4.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.04 | -0.26 | -0.06 | -0.15 | -0.05 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 3.12 | 0 | 0.02 | 0.38 | Upgrade
|
| Pretax Income | 723.36 | 392.85 | 506.23 | 733.89 | 1,045 | 804.41 | Upgrade
|
| Income Tax Expense | 134.38 | 76.86 | 93.61 | 142.11 | 218.5 | 149.89 | Upgrade
|
| Earnings From Continuing Operations | 588.98 | 316 | 412.62 | 591.78 | 826.47 | 654.52 | Upgrade
|
| Minority Interest in Earnings | 6.54 | 4.82 | 13.33 | 5.55 | 1.28 | 5.53 | Upgrade
|
| Net Income | 595.52 | 320.81 | 425.95 | 597.32 | 827.75 | 660.05 | Upgrade
|
| Net Income to Common | 595.52 | 320.81 | 425.95 | 597.32 | 827.75 | 660.05 | Upgrade
|
| Net Income Growth | 99.76% | -24.68% | -28.69% | -27.84% | 25.41% | -22.58% | Upgrade
|
| Shares Outstanding (Basic) | 58 | 58 | 52 | 45 | 45 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 58 | 52 | 45 | 45 | 44 | Upgrade
|
| Shares Change (YoY) | 5.36% | 11.78% | 15.33% | 0.22% | 1.99% | 2.98% | Upgrade
|
| EPS (Basic) | 10.22 | 5.52 | 8.21 | 13.35 | 18.51 | 15.02 | Upgrade
|
| EPS (Diluted) | 10.20 | 5.51 | 8.17 | 13.22 | 18.36 | 14.93 | Upgrade
|
| EPS Growth | 89.55% | -32.56% | -38.20% | -28.00% | 22.97% | -24.82% | Upgrade
|
| Free Cash Flow | 476.45 | 314.33 | 479.15 | 739.83 | 781.36 | 705.95 | Upgrade
|
| Free Cash Flow Per Share | 8.16 | 5.40 | 9.20 | 16.37 | 17.33 | 15.97 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 7.000 | 10.000 | 12.000 | 12.000 | Upgrade
|
| Dividend Growth | -14.29% | -14.29% | -30.00% | -16.67% | - | 20.00% | Upgrade
|
| Gross Margin | 60.65% | 57.59% | 59.34% | 57.76% | 61.61% | 63.38% | Upgrade
|
| Operating Margin | 28.58% | 16.55% | 26.03% | 30.14% | 38.86% | 36.24% | Upgrade
|
| Profit Margin | 28.96% | 20.94% | 24.19% | 28.41% | 30.10% | 27.53% | Upgrade
|
| Free Cash Flow Margin | 23.17% | 20.52% | 27.21% | 35.19% | 28.41% | 29.44% | Upgrade
|
| EBITDA | 611.9 | 279.23 | 486.71 | 661.6 | 1,095 | 892.48 | Upgrade
|
| EBITDA Margin | 29.76% | 18.23% | 27.64% | 31.47% | 39.81% | 37.22% | Upgrade
|
| D&A For EBITDA | 24.2 | 25.75 | 28.49 | 28.04 | 26.1 | 23.39 | Upgrade
|
| EBIT | 587.7 | 253.48 | 458.21 | 633.56 | 1,069 | 869.1 | Upgrade
|
| EBIT Margin | 28.58% | 16.55% | 26.03% | 30.14% | 38.86% | 36.24% | Upgrade
|
| Effective Tax Rate | 18.58% | 19.56% | 18.49% | 19.36% | 20.91% | 18.63% | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.