Alchip Technologies, Limited (TPE:3661)

Alchip Technologies Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	51,963	51,969	30,482	13,725	10,428	7,079
Revenue Growth (YoY)	47.39%	70.49%	122.08%	31.61%	47.32%	63.41%
Cost of Revenue	41,305	41,768	23,687	9,296	6,866	4,772
Gross Profit	10,659	10,201	6,794	4,430	3,563	2,307
Selling, General & Admin	1,206	1,266	1,107	839.39	739.44	534.38
Research & Development	2,125	2,142	1,547	1,171	989.41	784.12
Operating Expenses	3,880	3,705	3,033	2,118	1,734	1,333
Operating Income	6,778	6,496	3,761	2,311	1,828	973.84
Interest Expense	-8.44	-8.98	-6.12	-2.87	-2.59	-3.95
Interest & Investment Income	1,255	1,203	353.18	87.57	35.84	33.68
Earnings From Equity Investments	-22.75	-29.28	-14.86	-	-	-
Currency Exchange Gain (Loss)	-18.6	-18.6	24.52	-65.3	14.6	-1.26
Other Non Operating Income (Expenses)	87.82	169.2	79.78	52.23	24.43	77.04
EBT Excluding Unusual Items	8,071	7,811	4,198	2,383	1,901	1,079
Gain (Loss) on Sale of Investments	0.31	0.31	0.16	0.45	0.51	3.56
Gain (Loss) on Sale of Assets	-2.88	-2.88	-0.21	-0.08	-0.21	2.89
Pretax Income	8,068	7,808	4,198	2,383	1,901	1,086
Income Tax Expense	1,387	1,362	877.15	549.83	411.34	250.87
Earnings From Continuing Operations	6,682	6,447	3,321	1,833	1,490	834.92
Minority Interest in Earnings	-2.63	-0.82	4.65	1.12	-	-
Net Income	6,679	6,446	3,325	1,834	1,490	834.92
Net Income to Common	6,679	6,446	3,325	1,834	1,490	834.92
Net Income Growth	68.11%	93.85%	81.27%	23.14%	78.43%	92.59%
Shares Outstanding (Basic)	80	79	73	71	70	61
Shares Outstanding (Diluted)	82	82	77	75	74	66
Shares Change (YoY)	4.79%	6.40%	2.53%	0.61%	12.76%	5.01%
EPS (Basic)	83.49	81.34	45.47	25.69	21.34	13.61
EPS (Diluted)	81.32	78.83	43.27	24.47	20.00	12.64
EPS Growth	60.45%	82.18%	76.83%	22.35%	58.23%	83.45%
Free Cash Flow	16,067	1,360	6,985	-1,273	-996.16	3,273
Free Cash Flow Per Share	195.61	16.63	90.89	-16.98	-13.37	49.55
Dividend Per Share	-	40.050	23.220	13.063	11.140	6.600
Dividend Growth	-	72.48%	77.75%	17.27%	68.79%	88.36%
Gross Margin	20.51%	19.63%	22.29%	32.27%	34.16%	32.59%
Operating Margin	13.04%	12.50%	12.34%	16.84%	17.53%	13.76%
Profit Margin	12.85%	12.40%	10.91%	13.36%	14.29%	11.79%
Free Cash Flow Margin	30.92%	2.62%	22.91%	-9.27%	-9.55%	46.24%
EBITDA	9,804	9,038	5,707	4,313	3,312	2,024
EBITDA Margin	18.87%	17.39%	18.72%	31.42%	31.76%	28.59%
D&A For EBITDA	3,025	2,543	1,946	2,001	1,483	1,050
EBIT	6,778	6,496	3,761	2,311	1,828	973.84
EBIT Margin	13.04%	12.50%	12.34%	16.84%	17.53%	13.76%
Effective Tax Rate	17.19%	17.44%	20.90%	23.07%	21.64%	23.11%

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.