Global PMX Co., Ltd. (TPE:4551)
Taiwan
· Delayed Price · Currency is TWD 96.00
+0.10 (0.10%)
May 14, 2025, 1:30 PM CST
Global PMX Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,022 | 955.24 | 515.54 | 1,405 | 1,203 | 671.94 | Upgrade
|
| Depreciation & Amortization | 722.01 | 726.46 | 668.43 | 640.47 | 601.01 | 607.21 | Upgrade
|
| Other Amortization | 8.51 | 8.51 | 8.17 | 10.37 | 12.16 | 14.69 | Upgrade
|
| Loss (Gain) From Sale of Assets | -28.8 | -28.5 | -2.67 | -0.81 | 0.71 | -7.38 | Upgrade
|
| Asset Writedown & Restructuring Costs | -67.59 | - | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 4.21 | 2.08 | 0.47 | Upgrade
|
| Provision & Write-off of Bad Debts | -116.65 | -55.84 | 113.91 | 10.75 | -12.16 | 4.05 | Upgrade
|
| Other Operating Activities | 27.69 | -7.54 | -197.54 | 148.85 | 95.72 | 203.87 | Upgrade
|
| Change in Accounts Receivable | -262.58 | -202.3 | 713 | -585.11 | 131.01 | -119.61 | Upgrade
|
| Change in Inventory | 123.29 | -108.99 | -22.71 | 6.83 | -620.62 | -77.39 | Upgrade
|
| Change in Accounts Payable | -50.49 | 107.8 | -91.94 | -148.26 | 131.55 | 26.57 | Upgrade
|
| Change in Other Net Operating Assets | 118.24 | 195.9 | -195.4 | 36.91 | 30.97 | 205.69 | Upgrade
|
| Operating Cash Flow | 1,495 | 1,591 | 1,509 | 1,530 | 1,575 | 1,530 | Upgrade
|
| Operating Cash Flow Growth | 3.38% | 5.43% | -1.36% | -2.91% | 2.96% | 427.28% | Upgrade
|
| Capital Expenditures | -267.45 | -288.54 | -649.8 | -823.67 | -956.58 | -441.4 | Upgrade
|
| Sale of Property, Plant & Equipment | 978.08 | 978.05 | 7.82 | 9.68 | 23.8 | 56.48 | Upgrade
|
| Sale (Purchase) of Intangibles | -5.32 | -4.83 | -10.44 | -6.27 | -11.7 | -12.08 | Upgrade
|
| Investment in Securities | -397.95 | - | - | - | 707.45 | -680.47 | Upgrade
|
| Other Investing Activities | 77.74 | 64.21 | 59.14 | 13.96 | 7.77 | 16.21 | Upgrade
|
| Investing Cash Flow | 385.11 | 748.89 | -593.28 | -806.29 | -229.25 | -1,061 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 293.39 | - | - | Upgrade
|
| Total Debt Issued | -163.55 | - | - | 293.39 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -53.57 | -61.14 | - | -838.31 | -557.08 | Upgrade
|
| Long-Term Debt Repaid | - | -84.61 | -40.95 | -26.57 | -63.79 | -23.84 | Upgrade
|
| Total Debt Repaid | -228.59 | -138.18 | -102.08 | -26.57 | -902.1 | -580.92 | Upgrade
|
| Net Debt Issued (Repaid) | -392.15 | -138.18 | -102.08 | 266.82 | -902.1 | -580.92 | Upgrade
|
| Common Dividends Paid | -288.06 | -288.06 | -691.34 | -576.11 | -460.89 | -204.84 | Upgrade
|
| Other Financing Activities | 0 | 0.01 | 0.13 | -0.09 | - | 0 | Upgrade
|
| Financing Cash Flow | -680.2 | -426.23 | -793.29 | -309.38 | -1,363 | -785.75 | Upgrade
|
| Foreign Exchange Rate Adjustments | 71.52 | 86.54 | -25.64 | 15.55 | -7.07 | 9.35 | Upgrade
|
| Net Cash Flow | 1,272 | 2,000 | 96.59 | 429.45 | -23.97 | -307.56 | Upgrade
|
| Free Cash Flow | 1,228 | 1,302 | 858.99 | 705.91 | 618.77 | 1,089 | Upgrade
|
| Free Cash Flow Growth | 21.76% | 51.60% | 21.68% | 14.08% | -43.16% | - | Upgrade
|
| Free Cash Flow Margin | 15.23% | 16.93% | 12.06% | 7.64% | 7.02% | 15.20% | Upgrade
|
| Free Cash Flow Per Share | 10.64 | 11.28 | 7.44 | 6.11 | 5.35 | 9.41 | Upgrade
|
| Cash Interest Paid | 46.17 | 46.17 | 43.01 | 25.76 | 23.02 | 35.65 | Upgrade
|
| Cash Income Tax Paid | 283.7 | 283.7 | 389.72 | 288.57 | 250.12 | 189.4 | Upgrade
|
| Levered Free Cash Flow | 1,140 | 840.77 | 950.83 | 205.89 | 349.93 | 952.27 | Upgrade
|
| Unlevered Free Cash Flow | 1,167 | 870.72 | 980.91 | 223.42 | 365.21 | 982.16 | Upgrade
|
| Change in Net Working Capital | -72.05 | 64.16 | -513.61 | 616.12 | 249.84 | -78.49 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.