Hiwin Mikrosystem Corporation (TPE:4576)
Taiwan
· Delayed Price · Currency is TWD 141.00
+6.00 (4.44%)
May 14, 2025, 1:35 PM CST
Hiwin Mikrosystem Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,388 | 2,254 | 2,170 | 3,228 | 3,184 | 2,452 | Upgrade
|
| Revenue Growth (YoY) | 15.24% | 3.85% | -32.78% | 1.38% | 29.87% | 20.11% | Upgrade
|
| Cost of Revenue | 1,590 | 1,554 | 1,502 | 2,112 | 2,098 | 1,612 | Upgrade
|
| Gross Profit | 797.09 | 699.42 | 668.43 | 1,116 | 1,086 | 839.75 | Upgrade
|
| Selling, General & Admin | 370.47 | 367.7 | 362.05 | 426.41 | 376.42 | 294.55 | Upgrade
|
| Research & Development | 275.35 | 280.53 | 280.3 | 311.42 | 313.94 | 356.86 | Upgrade
|
| Operating Expenses | 645.81 | 648.22 | 642.35 | 737.83 | 690.37 | 651.41 | Upgrade
|
| Operating Income | 151.28 | 51.2 | 26.08 | 378.56 | 395.84 | 188.34 | Upgrade
|
| Interest Expense | -15.35 | -15.98 | -13.07 | -12.59 | -11.52 | -10.51 | Upgrade
|
| Interest & Investment Income | 23.1 | 29.92 | 4.11 | 1.17 | 0.18 | 1.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 27.04 | 23.84 | 10.6 | 77.2 | -28.36 | -20.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.65 | 25.44 | 14.88 | 27.99 | 24.95 | 17.07 | Upgrade
|
| EBT Excluding Unusual Items | 209.72 | 114.42 | 42.6 | 472.33 | 381.1 | 175.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.27 | 0.27 | 0.7 | -1.08 | 0.07 | -0.15 | Upgrade
|
| Pretax Income | 209.99 | 114.69 | 43.29 | 471.25 | 381.16 | 175.4 | Upgrade
|
| Income Tax Expense | 39.96 | 23.75 | 4.01 | 78.77 | 54.87 | 21.85 | Upgrade
|
| Earnings From Continuing Operations | 170.03 | 90.94 | 39.28 | 392.48 | 326.29 | 153.56 | Upgrade
|
| Minority Interest in Earnings | -32.98 | -30.29 | -34.18 | -65.54 | -29.23 | -18.32 | Upgrade
|
| Net Income | 137.05 | 60.65 | 5.1 | 326.94 | 297.07 | 135.24 | Upgrade
|
| Net Income to Common | 137.05 | 60.65 | 5.1 | 326.94 | 297.07 | 135.24 | Upgrade
|
| Net Income Growth | - | 1089.02% | -98.44% | 10.06% | 119.66% | 288.39% | Upgrade
|
| Shares Outstanding (Basic) | 119 | 120 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 120 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Change (YoY) | -0.96% | -0.02% | -0.24% | 0.13% | 0.08% | 7.03% | Upgrade
|
| EPS (Basic) | 1.15 | 0.51 | 0.04 | 2.73 | 2.48 | 1.13 | Upgrade
|
| EPS (Diluted) | 1.15 | 0.51 | 0.04 | 2.72 | 2.48 | 1.13 | Upgrade
|
| EPS Growth | - | 1165.67% | -98.53% | 9.69% | 119.66% | 267.82% | Upgrade
|
| Free Cash Flow | 120.58 | -31.25 | -78.81 | 349.78 | 495.02 | 204.51 | Upgrade
|
| Free Cash Flow Per Share | 1.01 | -0.26 | -0.66 | 2.91 | 4.13 | 1.71 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.100 | 1.000 | 1.000 | 0.297 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | -90.00% | - | 236.70% | 653.81% | Upgrade
|
| Gross Margin | 33.38% | 31.03% | 30.80% | 34.58% | 34.11% | 34.25% | Upgrade
|
| Operating Margin | 6.34% | 2.27% | 1.20% | 11.73% | 12.43% | 7.68% | Upgrade
|
| Profit Margin | 5.74% | 2.69% | 0.24% | 10.13% | 9.33% | 5.52% | Upgrade
|
| Free Cash Flow Margin | 5.05% | -1.39% | -3.63% | 10.83% | 15.55% | 8.34% | Upgrade
|
| EBITDA | 307.41 | 212.12 | 192.37 | 540.2 | 561.91 | 344.64 | Upgrade
|
| EBITDA Margin | 12.88% | 9.41% | 8.86% | 16.73% | 17.65% | 14.06% | Upgrade
|
| D&A For EBITDA | 156.13 | 160.92 | 166.29 | 161.64 | 166.07 | 156.3 | Upgrade
|
| EBIT | 151.28 | 51.2 | 26.08 | 378.56 | 395.84 | 188.34 | Upgrade
|
| EBIT Margin | 6.34% | 2.27% | 1.20% | 11.73% | 12.43% | 7.68% | Upgrade
|
| Effective Tax Rate | 19.03% | 20.71% | 9.27% | 16.71% | 14.39% | 12.46% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.