TaiDoc Technology Corporation (TPE:4736)
Taiwan
· Delayed Price · Currency is TWD 128.50
+1.50 (1.18%)
May 14, 2025, 1:30 PM CST
TaiDoc Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,539 | 4,641 | 4,807 | 9,627 | 6,493 | 5,904 | Upgrade
|
| Revenue | 4,539 | 4,641 | 4,807 | 9,627 | 6,493 | 5,904 | Upgrade
|
| Revenue Growth (YoY) | 4.45% | -3.45% | -50.07% | 48.26% | 9.99% | 42.65% | Upgrade
|
| Cost of Revenue | 2,434 | 2,587 | 2,734 | 3,980 | 3,284 | 2,952 | Upgrade
|
| Gross Profit | 2,105 | 2,054 | 2,073 | 5,646 | 3,209 | 2,951 | Upgrade
|
| Selling, General & Admin | 849.41 | 867.39 | 785.77 | 967.92 | 832.57 | 820.39 | Upgrade
|
| Research & Development | 367.01 | 381.18 | 308.67 | 471.22 | 260.21 | 245.28 | Upgrade
|
| Operating Expenses | 1,182 | 1,243 | 1,105 | 1,506 | 1,114 | 969.52 | Upgrade
|
| Operating Income | 922.53 | 811.05 | 967.96 | 4,141 | 2,095 | 1,982 | Upgrade
|
| Interest Expense | -16.28 | -15.63 | -11.95 | -13.95 | -8.12 | -9.82 | Upgrade
|
| Interest & Investment Income | 49.61 | 61.33 | 346.66 | 45.36 | 7.63 | 4.75 | Upgrade
|
| Earnings From Equity Investments | -2.79 | -4.47 | -6.18 | -4.42 | 0.46 | 4.08 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 24.89 | 203.93 | -124.98 | -81.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 63.8 | 613.56 | 83.37 | 72.47 | 79.67 | 78.85 | Upgrade
|
| EBT Excluding Unusual Items | 1,017 | 1,466 | 1,405 | 4,444 | 2,050 | 1,978 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 85.98 | -84.29 | 461.24 | 5.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.09 | 8.99 | 0.66 | 0.41 | Upgrade
|
| Asset Writedown | - | - | -162.99 | - | - | - | Upgrade
|
| Pretax Income | 1,017 | 1,466 | 1,328 | 4,369 | 2,512 | 1,984 | Upgrade
|
| Income Tax Expense | 256.53 | 262.94 | 274.93 | 899.59 | 467.54 | 406.37 | Upgrade
|
| Earnings From Continuing Operations | 760.35 | 1,203 | 1,053 | 3,469 | 2,044 | 1,577 | Upgrade
|
| Minority Interest in Earnings | -20.92 | -44.12 | -35.53 | -86.23 | -69.22 | -55.88 | Upgrade
|
| Net Income | 739.43 | 1,159 | 1,017 | 3,383 | 1,975 | 1,521 | Upgrade
|
| Net Income to Common | 739.43 | 1,159 | 1,017 | 3,383 | 1,975 | 1,521 | Upgrade
|
| Net Income Growth | -27.77% | 13.90% | -69.92% | 71.28% | 29.82% | 129.16% | Upgrade
|
| Shares Outstanding (Basic) | 95 | 95 | 95 | 94 | 93 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 96 | 96 | 96 | 96 | 93 | Upgrade
|
| Shares Change (YoY) | 0.42% | 0.50% | -0.65% | 0.51% | 2.90% | 6.12% | Upgrade
|
| EPS (Basic) | 7.75 | 12.15 | 10.67 | 36.03 | 21.35 | 17.08 | Upgrade
|
| EPS (Diluted) | 7.69 | 12.04 | 10.62 | 35.10 | 20.61 | 16.36 | Upgrade
|
| EPS Growth | -28.08% | 13.33% | -69.73% | 70.34% | 25.98% | 115.48% | Upgrade
|
| Free Cash Flow | -573.97 | -533.73 | 1,063 | 2,706 | 1,599 | 1,044 | Upgrade
|
| Free Cash Flow Per Share | -5.97 | -5.55 | 11.10 | 28.07 | 16.67 | 11.20 | Upgrade
|
| Dividend Per Share | - | - | 10.000 | 19.982 | 14.945 | 11.421 | Upgrade
|
| Dividend Growth | - | - | -49.95% | 33.70% | 30.86% | - | Upgrade
|
| Gross Margin | 46.37% | 44.26% | 43.12% | 58.65% | 49.42% | 49.99% | Upgrade
|
| Operating Margin | 20.32% | 17.48% | 20.14% | 43.01% | 32.27% | 33.56% | Upgrade
|
| Profit Margin | 16.29% | 24.97% | 21.16% | 35.14% | 30.42% | 25.77% | Upgrade
|
| Free Cash Flow Margin | -12.65% | -11.50% | 22.11% | 28.11% | 24.62% | 17.68% | Upgrade
|
| EBITDA | 1,081 | 982.97 | 1,192 | 4,367 | 2,311 | 2,211 | Upgrade
|
| EBITDA Margin | 23.82% | 21.18% | 24.80% | 45.36% | 35.59% | 37.45% | Upgrade
|
| D&A For EBITDA | 158.57 | 171.93 | 224.14 | 226.46 | 215.46 | 229.44 | Upgrade
|
| EBIT | 922.53 | 811.05 | 967.96 | 4,141 | 2,095 | 1,982 | Upgrade
|
| EBIT Margin | 20.32% | 17.48% | 20.14% | 43.01% | 32.27% | 33.56% | Upgrade
|
| Effective Tax Rate | 25.23% | 17.94% | 20.71% | 20.59% | 18.61% | 20.49% | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.