Fitipower Integrated Technology Inc. (TPE:4961)
188.00
+4.50 (2.45%)
Aug 14, 2025, 2:36 PM CST
TPE:4961 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 20,192 | 19,200 | 16,287 | 19,680 | 22,868 | 10,880 | Upgrade
|
Revenue Growth (YoY) | 20.51% | 17.89% | -17.24% | -13.94% | 110.19% | 18.69% | Upgrade
|
Cost of Revenue | 14,536 | 13,707 | 11,004 | 12,535 | 12,204 | 8,499 | Upgrade
|
Gross Profit | 5,655 | 5,493 | 5,282 | 7,145 | 10,664 | 2,381 | Upgrade
|
Selling, General & Admin | 913.31 | 794.72 | 691.48 | 840.32 | 772.02 | 457.83 | Upgrade
|
Research & Development | 2,643 | 2,494 | 2,245 | 2,443 | 2,169 | 1,146 | Upgrade
|
Operating Expenses | 3,556 | 3,289 | 2,936 | 3,276 | 2,947 | 1,588 | Upgrade
|
Operating Income | 2,099 | 2,203 | 2,346 | 3,869 | 7,717 | 793.25 | Upgrade
|
Interest Expense | -9.33 | -8.05 | -2.56 | -23.33 | -12.31 | -7.24 | Upgrade
|
Interest & Investment Income | 318.84 | 262.29 | 222.69 | 84.41 | 48.76 | 11.25 | Upgrade
|
Currency Exchange Gain (Loss) | -66.45 | 136.25 | 26.25 | 319.86 | -18.42 | -76.53 | Upgrade
|
Other Non Operating Income (Expenses) | 314.98 | 221.36 | 225.12 | -109.17 | 52.28 | 112.7 | Upgrade
|
EBT Excluding Unusual Items | 2,657 | 2,815 | 2,818 | 4,141 | 7,787 | 833.42 | Upgrade
|
Impairment of Goodwill | - | - | -0.13 | -183.37 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | -4.34 | - | - | - | - | 2.92 | Upgrade
|
Gain (Loss) on Sale of Assets | -8.26 | 0.58 | -0.25 | -0.81 | -0.88 | - | Upgrade
|
Asset Writedown | - | - | -15.4 | - | - | - | Upgrade
|
Pretax Income | 2,644 | 2,816 | 2,802 | 3,956 | 7,787 | 836.34 | Upgrade
|
Income Tax Expense | 307.51 | 324.34 | 434.56 | 687.22 | 1,397 | 104.51 | Upgrade
|
Earnings From Continuing Operations | 2,337 | 2,492 | 2,367 | 3,269 | 6,390 | 731.83 | Upgrade
|
Minority Interest in Earnings | -657.12 | -545.52 | -216.99 | -198.88 | -537.39 | -66.25 | Upgrade
|
Net Income | 1,680 | 1,946 | 2,150 | 3,070 | 5,852 | 665.58 | Upgrade
|
Net Income to Common | 1,680 | 1,946 | 2,150 | 3,070 | 5,852 | 665.58 | Upgrade
|
Net Income Growth | -20.97% | -9.49% | -29.97% | -47.54% | 779.27% | 115.78% | Upgrade
|
Shares Outstanding (Basic) | 121 | 121 | 162 | 121 | 112 | 106 | Upgrade
|
Shares Outstanding (Diluted) | 122 | 122 | 162 | 122 | 113 | 107 | Upgrade
|
Shares Change (YoY) | -25.05% | -25.12% | 32.75% | 8.02% | 5.76% | 0.76% | Upgrade
|
EPS (Basic) | 13.87 | 16.08 | 13.29 | 25.37 | 52.05 | 6.27 | Upgrade
|
EPS (Diluted) | 13.80 | 16.00 | 13.23 | 25.09 | 51.65 | 6.22 | Upgrade
|
EPS Growth | 5.50% | 20.94% | -47.27% | -51.41% | 730.94% | 113.76% | Upgrade
|
Free Cash Flow | 2,071 | 798.31 | 2,617 | 4,968 | 3,522 | 2,653 | Upgrade
|
Free Cash Flow Per Share | 17.02 | 6.56 | 16.11 | 40.59 | 31.08 | 24.77 | Upgrade
|
Dividend Per Share | 12.870 | 12.870 | 10.640 | 13.077 | 26.154 | 3.846 | Upgrade
|
Dividend Growth | 20.96% | 20.96% | -18.63% | -50.00% | 579.99% | 150.00% | Upgrade
|
Gross Margin | 28.01% | 28.61% | 32.44% | 36.30% | 46.63% | 21.89% | Upgrade
|
Operating Margin | 10.40% | 11.48% | 14.41% | 19.66% | 33.75% | 7.29% | Upgrade
|
Profit Margin | 8.32% | 10.14% | 13.20% | 15.60% | 25.59% | 6.12% | Upgrade
|
Free Cash Flow Margin | 10.26% | 4.16% | 16.07% | 25.25% | 15.40% | 24.39% | Upgrade
|
EBITDA | 2,534 | 2,650 | 2,754 | 4,180 | 7,910 | 936.75 | Upgrade
|
EBITDA Margin | 12.55% | 13.80% | 16.91% | 21.24% | 34.59% | 8.61% | Upgrade
|
D&A For EBITDA | 434.86 | 446.98 | 408.29 | 310.7 | 192.73 | 143.5 | Upgrade
|
EBIT | 2,099 | 2,203 | 2,346 | 3,869 | 7,717 | 793.25 | Upgrade
|
EBIT Margin | 10.40% | 11.48% | 14.41% | 19.66% | 33.75% | 7.29% | Upgrade
|
Effective Tax Rate | 11.63% | 11.52% | 15.51% | 17.37% | 17.94% | 12.50% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.