Daxin Materials Corporation (TPE:5234)
Taiwan
· Delayed Price · Currency is TWD 330.50
+0.50 (0.15%)
Dec 5, 2025, 1:35 PM CST
Daxin Materials Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,511 | 4,118 | 4,264 | 3,889 | 4,513 | 4,296 | Upgrade
|
| Revenue Growth (YoY) | 11.43% | -3.43% | 9.64% | -13.83% | 5.06% | -5.18% | Upgrade
|
| Cost of Revenue | 2,718 | 2,600 | 2,785 | 2,643 | 2,903 | 2,757 | Upgrade
|
| Gross Profit | 1,793 | 1,518 | 1,479 | 1,246 | 1,611 | 1,539 | Upgrade
|
| Selling, General & Admin | 447.46 | 412.71 | 390.54 | 362.36 | 391.02 | 371.52 | Upgrade
|
| Research & Development | 541.85 | 497.97 | 480.77 | 442.68 | 439.99 | 421.91 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 11.96 | Upgrade
|
| Operating Expenses | 989.31 | 910.68 | 868.3 | 808.04 | 843.12 | 805.39 | Upgrade
|
| Operating Income | 803.46 | 607.17 | 610.79 | 438.04 | 767.61 | 733.39 | Upgrade
|
| Interest Expense | -7.63 | -7.52 | -7.15 | -5.12 | -3.98 | -4.21 | Upgrade
|
| Interest & Investment Income | 28.9 | 27.59 | 14.76 | 6.82 | 4.7 | 5.54 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.45 | 39.54 | -12.71 | 27.46 | -9.62 | -17.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.71 | 5.44 | -0.52 | 18 | 13.16 | 4.03 | Upgrade
|
| EBT Excluding Unusual Items | 835.99 | 672.22 | 605.16 | 485.19 | 771.87 | 721.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.91 | -14.18 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.26 | 0.55 | 0.29 | - | -0.26 | 0.16 | Upgrade
|
| Pretax Income | 846.16 | 658.59 | 605.45 | 485.19 | 771.61 | 721.48 | Upgrade
|
| Income Tax Expense | 118.47 | 87.98 | 82.1 | 59.07 | 91.2 | 90.18 | Upgrade
|
| Net Income | 727.69 | 570.61 | 523.35 | 426.12 | 680.41 | 631.3 | Upgrade
|
| Net Income to Common | 727.69 | 570.61 | 523.35 | 426.12 | 680.41 | 631.3 | Upgrade
|
| Net Income Growth | 45.62% | 9.03% | 22.82% | -37.37% | 7.78% | -2.94% | Upgrade
|
| Shares Outstanding (Basic) | 103 | 103 | 103 | 103 | 103 | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 103 | 103 | 103 | 103 | 103 | 104 | Upgrade
|
| Shares Change (YoY) | -0.08% | -0.22% | -0.11% | 0.17% | -0.32% | 0.02% | Upgrade
|
| EPS (Basic) | 7.08 | 5.56 | 5.10 | 4.15 | 6.62 | 6.15 | Upgrade
|
| EPS (Diluted) | 7.06 | 5.54 | 5.07 | 4.12 | 6.59 | 6.10 | Upgrade
|
| EPS Growth | 45.54% | 9.27% | 23.06% | -37.48% | 8.03% | -2.87% | Upgrade
|
| Free Cash Flow | 670.49 | 675.49 | 507.67 | 503.41 | 389.26 | 788.75 | Upgrade
|
| Free Cash Flow Per Share | 6.51 | 6.55 | 4.92 | 4.87 | 3.77 | 7.62 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 4.100 | 3.300 | 5.300 | 5.000 | Upgrade
|
| Dividend Growth | 21.95% | 21.95% | 24.24% | -37.74% | 6.00% | - | Upgrade
|
| Gross Margin | 39.74% | 36.86% | 34.69% | 32.04% | 35.69% | 35.82% | Upgrade
|
| Operating Margin | 17.81% | 14.74% | 14.32% | 11.26% | 17.01% | 17.07% | Upgrade
|
| Profit Margin | 16.13% | 13.86% | 12.27% | 10.96% | 15.07% | 14.70% | Upgrade
|
| Free Cash Flow Margin | 14.86% | 16.40% | 11.91% | 12.94% | 8.62% | 18.36% | Upgrade
|
| EBITDA | 1,065 | 865.48 | 858.35 | 646.79 | 971.4 | 943.45 | Upgrade
|
| EBITDA Margin | 23.61% | 21.02% | 20.13% | 16.63% | 21.52% | 21.96% | Upgrade
|
| D&A For EBITDA | 261.35 | 258.31 | 247.56 | 208.75 | 203.8 | 210.06 | Upgrade
|
| EBIT | 803.46 | 607.17 | 610.79 | 438.04 | 767.61 | 733.39 | Upgrade
|
| EBIT Margin | 17.81% | 14.74% | 14.32% | 11.26% | 17.01% | 17.07% | Upgrade
|
| Effective Tax Rate | 14.00% | 13.36% | 13.56% | 12.17% | 11.82% | 12.50% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.