Topco Scientific Co.,Ltd. (TPE:5434)
Taiwan
· Delayed Price · Currency is TWD 300.50
+2.50 (0.84%)
Aug 15, 2025, 2:36 PM CST
Topco Scientific Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 61,695 | 54,768 | 46,944 | 50,555 | 41,098 | 35,233 | Upgrade
|
| Other Revenue | 2,325 | 2,229 | 2,329 | 2,423 | 1,571 | 934.93 | Upgrade
|
| Revenue | 64,020 | 56,997 | 49,273 | 52,978 | 42,669 | 36,168 | Upgrade
|
| Revenue Growth (YoY) | 26.90% | 15.68% | -6.99% | 24.16% | 17.97% | 14.09% | Upgrade
|
| Cost of Revenue | 55,824 | 49,279 | 42,855 | 46,453 | 37,457 | 31,863 | Upgrade
|
| Gross Profit | 8,197 | 7,718 | 6,419 | 6,525 | 5,212 | 4,305 | Upgrade
|
| Selling, General & Admin | 3,917 | 3,712 | 3,091 | 3,139 | 2,559 | 2,143 | Upgrade
|
| Research & Development | 67.02 | 66.64 | 117.48 | 156.41 | 101.17 | 100.23 | Upgrade
|
| Other Operating Expenses | -8.82 | -4.26 | 12.02 | -0.29 | -0.29 | -0.29 | Upgrade
|
| Operating Expenses | 3,975 | 3,775 | 3,221 | 3,296 | 2,660 | 2,243 | Upgrade
|
| Operating Income | 4,221 | 3,943 | 3,198 | 3,230 | 2,552 | 2,062 | Upgrade
|
| Interest Expense | -103.49 | -113.68 | -99.57 | -53.11 | -34.23 | -27.17 | Upgrade
|
| Interest & Investment Income | 183.04 | 159.92 | 190.85 | 122.91 | 60.98 | 59.38 | Upgrade
|
| Earnings From Equity Investments | 565.54 | 609.81 | 471.82 | 541.72 | 422.68 | 373.35 | Upgrade
|
| Currency Exchange Gain (Loss) | -73.71 | -8.45 | -13.74 | 123.55 | -38.39 | -44.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 88.89 | 95.35 | 78.86 | 54.96 | 50.18 | 34.93 | Upgrade
|
| EBT Excluding Unusual Items | 4,881 | 4,686 | 3,826 | 4,020 | 3,013 | 2,457 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.12 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 85.71 | 83.76 | 80.15 | 248.5 | 45.27 | 7.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13.72 | -10.25 | -26.11 | -26.65 | -8.53 | 94.55 | Upgrade
|
| Asset Writedown | -30.4 | -30.4 | - | - | -10.03 | - | Upgrade
|
| Pretax Income | 4,923 | 4,729 | 3,880 | 4,242 | 3,040 | 2,559 | Upgrade
|
| Income Tax Expense | 1,197 | 1,064 | 1,028 | 1,167 | 738.89 | 494.1 | Upgrade
|
| Earnings From Continuing Operations | 3,726 | 3,665 | 2,853 | 3,075 | 2,301 | 2,065 | Upgrade
|
| Minority Interest in Earnings | -11.65 | -9.16 | -17.89 | -56.7 | -6.5 | 3.03 | Upgrade
|
| Net Income | 3,714 | 3,656 | 2,835 | 3,018 | 2,294 | 2,068 | Upgrade
|
| Net Income to Common | 3,714 | 3,656 | 2,835 | 3,018 | 2,294 | 2,068 | Upgrade
|
| Net Income Growth | 15.31% | 28.96% | -6.08% | 31.55% | 10.93% | 20.09% | Upgrade
|
| Shares Outstanding (Basic) | 191 | 190 | 185 | 182 | 182 | 182 | Upgrade
|
| Shares Outstanding (Diluted) | 195 | 195 | 189 | 184 | 183 | 183 | Upgrade
|
| Shares Change (YoY) | 0.24% | 3.29% | 2.84% | 0.48% | -0.09% | 0.23% | Upgrade
|
| EPS (Basic) | 19.47 | 19.29 | 15.36 | 16.61 | 12.63 | 11.38 | Upgrade
|
| EPS (Diluted) | 19.05 | 18.78 | 15.03 | 16.41 | 12.53 | 11.29 | Upgrade
|
| EPS Growth | 14.72% | 24.93% | -8.39% | 30.97% | 10.98% | 19.85% | Upgrade
|
| Free Cash Flow | 3,825 | 866.68 | -152.61 | 2,815 | 2,191 | 1,734 | Upgrade
|
| Free Cash Flow Per Share | 19.57 | 4.44 | -0.81 | 15.30 | 11.97 | 9.46 | Upgrade
|
| Dividend Per Share | 12.000 | 12.000 | 10.000 | 10.000 | 8.800 | 8.000 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | - | 13.64% | 10.00% | 23.08% | Upgrade
|
| Gross Margin | 12.80% | 13.54% | 13.03% | 12.32% | 12.21% | 11.90% | Upgrade
|
| Operating Margin | 6.59% | 6.92% | 6.49% | 6.10% | 5.98% | 5.70% | Upgrade
|
| Profit Margin | 5.80% | 6.41% | 5.75% | 5.70% | 5.38% | 5.72% | Upgrade
|
| Free Cash Flow Margin | 5.97% | 1.52% | -0.31% | 5.31% | 5.14% | 4.79% | Upgrade
|
| EBITDA | 4,533 | 4,261 | 3,526 | 3,547 | 2,816 | 2,269 | Upgrade
|
| EBITDA Margin | 7.08% | 7.48% | 7.16% | 6.69% | 6.60% | 6.28% | Upgrade
|
| D&A For EBITDA | 311.39 | 318.03 | 327.86 | 316.89 | 263.9 | 207.72 | Upgrade
|
| EBIT | 4,221 | 3,943 | 3,198 | 3,230 | 2,552 | 2,062 | Upgrade
|
| EBIT Margin | 6.59% | 6.92% | 6.49% | 6.10% | 5.98% | 5.70% | Upgrade
|
| Effective Tax Rate | 24.32% | 22.50% | 26.48% | 27.50% | 24.31% | 19.30% | Upgrade
|
| Revenue as Reported | 64,020 | 56,997 | 49,273 | 52,978 | 42,669 | 36,168 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.