HannStar Board Corporation (TPE:5469)
Taiwan
· Delayed Price · Currency is TWD 97.10
-0.10 (-0.10%)
At close: Dec 5, 2025
HannStar Board Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 52,026 | 41,632 | 42,976 | 47,688 | 57,000 | 45,704 | Upgrade
|
| Revenue Growth (YoY) | 25.24% | -3.13% | -9.88% | -16.34% | 24.71% | 5.94% | Upgrade
|
| Cost of Revenue | 41,336 | 31,454 | 32,244 | 38,324 | 45,763 | 36,110 | Upgrade
|
| Gross Profit | 10,690 | 10,178 | 10,732 | 9,364 | 11,237 | 9,594 | Upgrade
|
| Selling, General & Admin | 4,349 | 3,696 | 3,460 | 3,557 | 4,223 | 3,818 | Upgrade
|
| Research & Development | 470.66 | 376.82 | 351.94 | 387.19 | 401.92 | 385.54 | Upgrade
|
| Operating Expenses | 4,813 | 4,052 | 3,812 | 3,986 | 4,628 | 4,230 | Upgrade
|
| Operating Income | 5,877 | 6,126 | 6,919 | 5,378 | 6,608 | 5,364 | Upgrade
|
| Interest Expense | -695.06 | -481.61 | -313.76 | -167.54 | -122.97 | -226.07 | Upgrade
|
| Interest & Investment Income | 1,756 | 1,674 | 1,172 | 704.89 | 658.03 | 581.79 | Upgrade
|
| Earnings From Equity Investments | -528.08 | -564.69 | -705.97 | 317.97 | 105.08 | 199.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 318.97 | 692.23 | 61.49 | 1,223 | -291.08 | -873.68 | Upgrade
|
| Other Non Operating Income (Expenses) | 691.28 | 230.01 | 199.15 | 144.48 | 268.82 | 838.7 | Upgrade
|
| EBT Excluding Unusual Items | 7,420 | 7,676 | 7,332 | 7,601 | 7,226 | 5,884 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -4.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 70.31 | 75.34 | -273.54 | -455.16 | 305.57 | 21.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | -336.25 | -341.84 | -46.25 | 50.52 | 560.57 | -23.18 | Upgrade
|
| Asset Writedown | 8.27 | - | -13.3 | - | 0.12 | -91.72 | Upgrade
|
| Pretax Income | 7,162 | 7,409 | 6,999 | 7,197 | 8,093 | 5,786 | Upgrade
|
| Income Tax Expense | 2,470 | 2,843 | 2,463 | 2,561 | 2,231 | 1,690 | Upgrade
|
| Earnings From Continuing Operations | 4,692 | 4,566 | 4,536 | 4,635 | 5,862 | 4,095 | Upgrade
|
| Minority Interest in Earnings | -1,534 | -1,554 | -1,856 | -1,427 | -2,137 | -931.78 | Upgrade
|
| Net Income | 3,158 | 3,012 | 2,680 | 3,209 | 3,725 | 3,164 | Upgrade
|
| Net Income to Common | 3,158 | 3,012 | 2,680 | 3,209 | 3,725 | 3,164 | Upgrade
|
| Net Income Growth | 27.28% | 12.41% | -16.49% | -13.86% | 17.74% | 12.31% | Upgrade
|
| Shares Outstanding (Basic) | 483 | 510 | 486 | 486 | 486 | 473 | Upgrade
|
| Shares Outstanding (Diluted) | 484 | 512 | 488 | 489 | 489 | 475 | Upgrade
|
| Shares Change (YoY) | -5.37% | 4.83% | -0.30% | 0.20% | 2.81% | 10.34% | Upgrade
|
| EPS (Basic) | 6.54 | 5.91 | 5.51 | 6.60 | 7.67 | 6.69 | Upgrade
|
| EPS (Diluted) | 6.52 | 5.89 | 5.49 | 6.55 | 7.63 | 6.66 | Upgrade
|
| EPS Growth | 34.56% | 7.30% | -16.25% | -14.10% | 14.52% | 1.83% | Upgrade
|
| Free Cash Flow | 5,209 | 3,626 | 8,652 | 7,939 | 3,317 | 5,098 | Upgrade
|
| Free Cash Flow Per Share | 10.75 | 7.09 | 17.73 | 16.22 | 6.79 | 10.73 | Upgrade
|
| Dividend Per Share | 2.525 | 2.525 | 1.739 | 2.609 | 2.391 | 2.391 | Upgrade
|
| Dividend Growth | 45.17% | 45.17% | -33.34% | 9.09% | - | 22.22% | Upgrade
|
| Gross Margin | 20.55% | 24.45% | 24.97% | 19.64% | 19.71% | 20.99% | Upgrade
|
| Operating Margin | 11.30% | 14.71% | 16.10% | 11.28% | 11.59% | 11.73% | Upgrade
|
| Profit Margin | 6.07% | 7.23% | 6.24% | 6.73% | 6.54% | 6.92% | Upgrade
|
| Free Cash Flow Margin | 10.01% | 8.71% | 20.13% | 16.65% | 5.82% | 11.15% | Upgrade
|
| EBITDA | 8,476 | 8,270 | 9,221 | 7,606 | 8,539 | 7,466 | Upgrade
|
| EBITDA Margin | 16.29% | 19.86% | 21.46% | 15.95% | 14.98% | 16.34% | Upgrade
|
| D&A For EBITDA | 2,600 | 2,144 | 2,302 | 2,228 | 1,931 | 2,102 | Upgrade
|
| EBIT | 5,877 | 6,126 | 6,919 | 5,378 | 6,608 | 5,364 | Upgrade
|
| EBIT Margin | 11.30% | 14.71% | 16.10% | 11.28% | 11.59% | 11.73% | Upgrade
|
| Effective Tax Rate | 34.49% | 38.37% | 35.19% | 35.59% | 27.57% | 29.22% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.