Promate Electronic Co.,Ltd. (TPE:6189)
Taiwan
· Delayed Price · Currency is TWD 75.10
-0.40 (-0.53%)
Jun 27, 2025, 2:36 PM CST
Promate Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 34,487 | 37,990 | 29,514 | 28,073 | 32,469 | 26,711 | Upgrade
|
| Revenue Growth (YoY) | 1.58% | 28.72% | 5.13% | -13.54% | 21.56% | 17.03% | Upgrade
|
| Cost of Revenue | 31,564 | 34,875 | 27,023 | 25,892 | 30,102 | 24,713 | Upgrade
|
| Gross Profit | 2,923 | 3,115 | 2,491 | 2,182 | 2,367 | 1,997 | Upgrade
|
| Selling, General & Admin | 1,166 | 1,228 | 1,119 | 158.11 | 1,062 | 893.89 | Upgrade
|
| Research & Development | 117.39 | 111.21 | 100.67 | 81.97 | 70.36 | 70.96 | Upgrade
|
| Operating Expenses | 1,284 | 1,340 | 1,220 | 1,245 | 1,132 | 964.85 | Upgrade
|
| Operating Income | 1,640 | 1,775 | 1,271 | 936.36 | 1,235 | 1,032 | Upgrade
|
| Interest Expense | -214.93 | -245.04 | -162.09 | -116.9 | -56.4 | -74.49 | Upgrade
|
| Interest & Investment Income | 59.57 | 55.1 | 36.18 | 13.89 | 9.2 | 8.93 | Upgrade
|
| Earnings From Equity Investments | -0.3 | -8.55 | - | - | -0.61 | -3.45 | Upgrade
|
| Currency Exchange Gain (Loss) | 212.23 | 352.43 | -32.1 | 310.27 | -118.61 | -215.71 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.45 | -10.81 | 2.59 | -4.54 | -14.28 | -5.41 | Upgrade
|
| EBT Excluding Unusual Items | 1,689 | 1,919 | 1,116 | 1,139 | 1,054 | 742.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.24 | 3.36 | 18.86 | -6.37 | 3.23 | 5.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | -0.06 | 0.02 | 0.43 | - | Upgrade
|
| Other Unusual Items | 0.01 | -0.21 | 1.23 | 0.36 | 1.67 | - | Upgrade
|
| Pretax Income | 1,686 | 1,922 | 1,136 | 1,133 | 1,059 | 747.62 | Upgrade
|
| Income Tax Expense | 346.18 | 388.51 | 196.28 | 247.19 | 210.55 | 142.94 | Upgrade
|
| Earnings From Continuing Operations | 1,340 | 1,533 | 939.31 | 885.91 | 848.9 | 604.68 | Upgrade
|
| Minority Interest in Earnings | -135.02 | -134.59 | -91.89 | -65.58 | -54.93 | -68.66 | Upgrade
|
| Net Income | 1,205 | 1,399 | 847.42 | 820.32 | 793.98 | 536.02 | Upgrade
|
| Net Income to Common | 1,205 | 1,399 | 847.42 | 820.32 | 793.98 | 536.02 | Upgrade
|
| Net Income Growth | 3.62% | 65.05% | 3.30% | 3.32% | 48.13% | 14.13% | Upgrade
|
| Shares Outstanding (Basic) | 218 | 217 | 212 | 201 | 184 | 179 | Upgrade
|
| Shares Outstanding (Diluted) | 225 | 223 | 216 | 215 | 214 | 199 | Upgrade
|
| Shares Change (YoY) | 3.74% | 3.61% | 0.14% | 0.65% | 7.65% | 9.88% | Upgrade
|
| EPS (Basic) | 5.53 | 6.46 | 4.00 | 4.08 | 4.31 | 2.99 | Upgrade
|
| EPS (Diluted) | 5.38 | 6.28 | 3.94 | 3.83 | 3.75 | 2.73 | Upgrade
|
| EPS Growth | -0.10% | 59.51% | 2.86% | 2.01% | 37.56% | 4.89% | Upgrade
|
| Free Cash Flow | 2,399 | 1,438 | 755.06 | 763.09 | 141.36 | 502.91 | Upgrade
|
| Free Cash Flow Per Share | 10.68 | 6.44 | 3.50 | 3.54 | 0.66 | 2.53 | Upgrade
|
| Dividend Per Share | - | - | 3.500 | 3.450 | 3.780 | 2.800 | Upgrade
|
| Dividend Growth | - | - | 1.45% | -8.73% | 35.00% | 22.81% | Upgrade
|
| Gross Margin | 8.48% | 8.20% | 8.44% | 7.77% | 7.29% | 7.48% | Upgrade
|
| Operating Margin | 4.75% | 4.67% | 4.31% | 3.33% | 3.80% | 3.86% | Upgrade
|
| Profit Margin | 3.50% | 3.68% | 2.87% | 2.92% | 2.44% | 2.01% | Upgrade
|
| Free Cash Flow Margin | 6.96% | 3.79% | 2.56% | 2.72% | 0.43% | 1.88% | Upgrade
|
| EBITDA | 1,672 | 1,807 | 1,302 | 963.59 | 1,262 | 1,060 | Upgrade
|
| EBITDA Margin | 4.85% | 4.76% | 4.41% | 3.43% | 3.89% | 3.97% | Upgrade
|
| D&A For EBITDA | 32.85 | 31.67 | 31.25 | 27.23 | 26.91 | 27.6 | Upgrade
|
| EBIT | 1,640 | 1,775 | 1,271 | 936.36 | 1,235 | 1,032 | Upgrade
|
| EBIT Margin | 4.75% | 4.67% | 4.31% | 3.33% | 3.80% | 3.86% | Upgrade
|
| Effective Tax Rate | 20.53% | 20.22% | 17.28% | 21.82% | 19.87% | 19.12% | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.