Sigurd Microelectronics Corporation (TPE:6257)
Taiwan
· Delayed Price · Currency is TWD 75.40
+1.80 (2.45%)
May 14, 2025, 1:30 PM CST
Sigurd Microelectronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 18,741 | 18,218 | 15,480 | 18,694 | 16,681 | 12,429 | Upgrade
|
| Revenue Growth (YoY) | 16.95% | 17.69% | -17.20% | 12.07% | 34.22% | 23.71% | Upgrade
|
| Cost of Revenue | 13,642 | 13,462 | 11,901 | 13,166 | 11,733 | 8,819 | Upgrade
|
| Gross Profit | 5,099 | 4,756 | 3,579 | 5,529 | 4,948 | 3,609 | Upgrade
|
| Selling, General & Admin | 1,255 | 1,244 | 1,100 | 1,277 | 1,091 | 848.05 | Upgrade
|
| Research & Development | 444.25 | 435.32 | 391.86 | 423.87 | 416.71 | 422.56 | Upgrade
|
| Operating Expenses | 1,700 | 1,682 | 1,501 | 1,702 | 1,508 | 1,271 | Upgrade
|
| Operating Income | 3,400 | 3,074 | 2,078 | 3,827 | 3,440 | 2,339 | Upgrade
|
| Interest Expense | -234.84 | -242.39 | -263.26 | -208.09 | -165.15 | -115.13 | Upgrade
|
| Interest & Investment Income | 361.39 | 384.01 | 401.8 | 128.78 | 47.05 | 65.26 | Upgrade
|
| Currency Exchange Gain (Loss) | 535.5 | 535.5 | 17.43 | 556.62 | -56.42 | -127.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -210.86 | 106.84 | 129.12 | 141.57 | 196.03 | 51.4 | Upgrade
|
| EBT Excluding Unusual Items | 3,851 | 3,858 | 2,363 | 4,446 | 3,462 | 2,212 | Upgrade
|
| Gain (Loss) on Sale of Investments | 20.36 | 20.36 | 27.17 | -15.29 | 18.73 | 46.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 131.64 | 131.64 | 184.22 | 31.06 | 166.08 | 22.11 | Upgrade
|
| Asset Writedown | -102.39 | -102.39 | - | -34.86 | -0.35 | -2.08 | Upgrade
|
| Other Unusual Items | 0.06 | 0.06 | 0.03 | - | 16.44 | - | Upgrade
|
| Pretax Income | 3,900 | 3,908 | 2,575 | 4,426 | 3,663 | 2,279 | Upgrade
|
| Income Tax Expense | 726.2 | 736.91 | 436.2 | 912.51 | 626.56 | 351.99 | Upgrade
|
| Earnings From Continuing Operations | 3,174 | 3,171 | 2,139 | 3,514 | 3,036 | 1,927 | Upgrade
|
| Minority Interest in Earnings | -389.1 | -398.78 | -401.2 | -480.66 | -248.8 | -143.29 | Upgrade
|
| Net Income | 2,785 | 2,772 | 1,737 | 3,033 | 2,787 | 1,783 | Upgrade
|
| Net Income to Common | 2,785 | 2,772 | 1,737 | 3,033 | 2,787 | 1,783 | Upgrade
|
| Net Income Growth | 23.47% | 59.55% | -42.73% | 8.82% | 56.31% | 37.76% | Upgrade
|
| Shares Outstanding (Basic) | 477 | 471 | 457 | 454 | 446 | 423 | Upgrade
|
| Shares Outstanding (Diluted) | 490 | 490 | 488 | 491 | 470 | 464 | Upgrade
|
| Shares Change (YoY) | 0.46% | 0.34% | -0.60% | 4.52% | 1.34% | 12.56% | Upgrade
|
| EPS (Basic) | 5.84 | 5.89 | 3.80 | 6.68 | 6.25 | 4.22 | Upgrade
|
| EPS (Diluted) | 5.69 | 5.67 | 3.59 | 6.21 | 5.95 | 3.87 | Upgrade
|
| EPS Growth | 22.50% | 58.21% | -42.21% | 4.32% | 53.72% | 22.61% | Upgrade
|
| Free Cash Flow | 2,650 | 3,338 | 4,124 | 4,195 | -227.64 | -2,294 | Upgrade
|
| Free Cash Flow Per Share | 5.40 | 6.82 | 8.45 | 8.54 | -0.48 | -4.95 | Upgrade
|
| Dividend Per Share | - | 4.000 | 2.598 | 4.200 | 4.100 | 2.900 | Upgrade
|
| Dividend Growth | - | 53.94% | -38.13% | 2.44% | 41.38% | 31.82% | Upgrade
|
| Gross Margin | 27.21% | 26.11% | 23.12% | 29.57% | 29.67% | 29.04% | Upgrade
|
| Operating Margin | 18.14% | 16.87% | 13.43% | 20.47% | 20.62% | 18.82% | Upgrade
|
| Profit Margin | 14.86% | 15.21% | 11.22% | 16.23% | 16.71% | 14.35% | Upgrade
|
| Free Cash Flow Margin | 14.14% | 18.32% | 26.64% | 22.44% | -1.36% | -18.46% | Upgrade
|
| EBITDA | 7,507 | 7,241 | 6,409 | 8,216 | 7,266 | 5,138 | Upgrade
|
| EBITDA Margin | 40.06% | 39.75% | 41.40% | 43.95% | 43.56% | 41.34% | Upgrade
|
| D&A For EBITDA | 4,108 | 4,167 | 4,331 | 4,389 | 3,826 | 2,799 | Upgrade
|
| EBIT | 3,400 | 3,074 | 2,078 | 3,827 | 3,440 | 2,339 | Upgrade
|
| EBIT Margin | 18.14% | 16.87% | 13.43% | 20.47% | 20.62% | 18.82% | Upgrade
|
| Effective Tax Rate | 18.62% | 18.86% | 16.94% | 20.61% | 17.11% | 15.45% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.