Chicony Power Technology Co., Ltd. (TPE:6412)
Taiwan
· Delayed Price · Currency is TWD 108.50
+2.50 (2.36%)
May 14, 2025, 1:35 PM CST
Chicony Power Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 37,572 | 37,176 | 36,311 | 41,066 | 40,364 | 34,863 | Upgrade
|
| Revenue Growth (YoY) | 4.18% | 2.38% | -11.58% | 1.74% | 15.78% | 1.30% | Upgrade
|
| Cost of Revenue | 30,296 | 29,685 | 28,611 | 33,437 | 33,225 | 28,444 | Upgrade
|
| Gross Profit | 7,277 | 7,492 | 7,700 | 7,629 | 7,139 | 6,419 | Upgrade
|
| Selling, General & Admin | 1,764 | 1,750 | 1,811 | 1,880 | 1,843 | 1,633 | Upgrade
|
| Research & Development | 1,967 | 1,969 | 1,898 | 1,813 | 1,793 | 1,964 | Upgrade
|
| Operating Expenses | 3,690 | 3,697 | 3,739 | 3,711 | 3,688 | 3,593 | Upgrade
|
| Operating Income | 3,586 | 3,795 | 3,961 | 3,917 | 3,451 | 2,826 | Upgrade
|
| Interest Expense | -71.03 | -66.75 | -92.85 | -107.39 | -34.63 | -32.26 | Upgrade
|
| Interest & Investment Income | 164.12 | 163.18 | 81.3 | 58.75 | 24.6 | 82.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 130.82 | 130.82 | -13.55 | 183.92 | -73.35 | -147.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 29.62 | 164.62 | 114.68 | 142.15 | 368.09 | 113.53 | Upgrade
|
| EBT Excluding Unusual Items | 3,840 | 4,187 | 4,051 | 4,195 | 3,736 | 2,842 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -33 | -54.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | -35.41 | -35.41 | 136.52 | -129.64 | 63.1 | -14.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.92 | -2.92 | -19.3 | -1.97 | -160.83 | -50.75 | Upgrade
|
| Asset Writedown | - | - | - | - | -25.32 | - | Upgrade
|
| Pretax Income | 3,801 | 4,148 | 4,168 | 4,063 | 3,580 | 2,721 | Upgrade
|
| Income Tax Expense | 738.28 | 807.44 | 873.3 | 816.69 | 751.19 | 594.24 | Upgrade
|
| Earnings From Continuing Operations | 3,063 | 3,341 | 3,295 | 3,247 | 2,828 | 2,127 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -1.27 | 9.41 | Upgrade
|
| Net Income | 3,063 | 3,341 | 3,295 | 3,247 | 2,827 | 2,137 | Upgrade
|
| Net Income to Common | 3,063 | 3,341 | 3,295 | 3,247 | 2,827 | 2,137 | Upgrade
|
| Net Income Growth | -9.76% | 1.41% | 1.48% | 14.83% | 32.32% | 24.19% | Upgrade
|
| Shares Outstanding (Basic) | 400 | 400 | 398 | 395 | 391 | 387 | Upgrade
|
| Shares Outstanding (Diluted) | 405 | 405 | 402 | 402 | 398 | 392 | Upgrade
|
| Shares Change (YoY) | 0.60% | 0.73% | 0.06% | 1.10% | 1.45% | 1.45% | Upgrade
|
| EPS (Basic) | 7.66 | 8.34 | 8.27 | 8.22 | 7.22 | 5.52 | Upgrade
|
| EPS (Diluted) | 7.55 | 8.24 | 8.19 | 8.07 | 7.11 | 5.45 | Upgrade
|
| EPS Growth | -10.35% | 0.61% | 1.49% | 13.50% | 30.46% | 22.47% | Upgrade
|
| Free Cash Flow | 2,209 | 841.53 | 5,452 | 3,587 | 20.75 | 779.47 | Upgrade
|
| Free Cash Flow Per Share | 5.45 | 2.08 | 13.55 | 8.92 | 0.05 | 1.99 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 6.000 | 5.900 | 5.200 | 4.000 | Upgrade
|
| Dividend Growth | - | - | 1.70% | 13.46% | 30.00% | 25.00% | Upgrade
|
| Gross Margin | 19.37% | 20.15% | 21.21% | 18.58% | 17.69% | 18.41% | Upgrade
|
| Operating Margin | 9.54% | 10.21% | 10.91% | 9.54% | 8.55% | 8.11% | Upgrade
|
| Profit Margin | 8.15% | 8.99% | 9.07% | 7.91% | 7.00% | 6.13% | Upgrade
|
| Free Cash Flow Margin | 5.88% | 2.26% | 15.02% | 8.73% | 0.05% | 2.24% | Upgrade
|
| EBITDA | 4,714 | 4,857 | 4,977 | 4,967 | 4,376 | 3,510 | Upgrade
|
| EBITDA Margin | 12.55% | 13.06% | 13.71% | 12.10% | 10.84% | 10.07% | Upgrade
|
| D&A For EBITDA | 1,128 | 1,062 | 1,016 | 1,050 | 925.35 | 683.67 | Upgrade
|
| EBIT | 3,586 | 3,795 | 3,961 | 3,917 | 3,451 | 2,826 | Upgrade
|
| EBIT Margin | 9.54% | 10.21% | 10.91% | 9.54% | 8.55% | 8.11% | Upgrade
|
| Effective Tax Rate | 19.42% | 19.46% | 20.95% | 20.10% | 20.98% | 21.83% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.