TSEC Corporation (TPE:6443)
Taiwan
· Delayed Price · Currency is TWD 15.60
+0.40 (2.63%)
May 14, 2025, 1:35 PM CST
TSEC Corporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,088 | 4,514 | 8,261 | 9,005 | 6,157 | 4,624 | Upgrade
|
| Revenue Growth (YoY) | -43.61% | -45.36% | -8.26% | 46.25% | 33.16% | 4.12% | Upgrade
|
| Cost of Revenue | 3,933 | 4,195 | 6,987 | 8,329 | 5,746 | 4,135 | Upgrade
|
| Gross Profit | 154.74 | 318.98 | 1,274 | 676.54 | 411.26 | 488.93 | Upgrade
|
| Selling, General & Admin | 252.99 | 275.87 | 412.18 | 338.1 | 294.44 | 353.39 | Upgrade
|
| Research & Development | 66.63 | 72.23 | 68.1 | 49.84 | 44.56 | 47.69 | Upgrade
|
| Other Operating Expenses | -5.14 | -1.71 | 0.74 | 5.96 | 0.5 | 1.58 | Upgrade
|
| Operating Expenses | 298.62 | 330.53 | 482.69 | 412.62 | 355.95 | 400.13 | Upgrade
|
| Operating Income | -143.88 | -11.55 | 791.55 | 263.92 | 55.32 | 88.81 | Upgrade
|
| Interest Expense | -63.64 | -67.03 | -64.01 | -70.17 | -71.08 | -89.32 | Upgrade
|
| Interest & Investment Income | 15.03 | 17.31 | 23.33 | 6.46 | 1.27 | 0.65 | Upgrade
|
| Earnings From Equity Investments | 6.83 | 10.16 | 46.85 | 1.96 | -7.33 | -3.94 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -20.38 | 45.07 | 48.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.4 | 22.7 | 43.1 | 25.19 | 26.83 | 15.42 | Upgrade
|
| EBT Excluding Unusual Items | -167.25 | -28.42 | 840.83 | 206.98 | 50.07 | 59.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -15.45 | -5.21 | -1.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | -318.92 | -16.11 | 1.39 | -2.2 | Upgrade
|
| Asset Writedown | -569.87 | -569.87 | - | - | - | -381.65 | Upgrade
|
| Pretax Income | -737.11 | -598.28 | 521.91 | 175.43 | 46.25 | -325.4 | Upgrade
|
| Income Tax Expense | 3.31 | 2 | -5.36 | -14.23 | -1.45 | -40.54 | Upgrade
|
| Earnings From Continuing Operations | -740.42 | -600.27 | 527.26 | 189.65 | 47.7 | -284.87 | Upgrade
|
| Net Income to Company | -740.42 | -600.27 | 527.26 | 189.65 | 47.7 | -284.87 | Upgrade
|
| Minority Interest in Earnings | 0.02 | 0.02 | 0.01 | - | -1.39 | -0.98 | Upgrade
|
| Net Income | -740.4 | -600.25 | 527.27 | 189.65 | 46.32 | -285.85 | Upgrade
|
| Net Income to Common | -740.4 | -600.25 | 527.27 | 189.65 | 46.32 | -285.85 | Upgrade
|
| Net Income Growth | - | - | 178.02% | 309.46% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 504 | 513 | 491 | 460 | 446 | 384 | Upgrade
|
| Shares Outstanding (Diluted) | 504 | 513 | 519 | 460 | 446 | 384 | Upgrade
|
| Shares Change (YoY) | -4.52% | -1.10% | 12.61% | 3.28% | 15.96% | 15.19% | Upgrade
|
| EPS (Basic) | -1.47 | -1.17 | 1.07 | 0.41 | 0.10 | -0.74 | Upgrade
|
| EPS (Diluted) | -1.47 | -1.17 | 1.04 | 0.41 | 0.10 | -0.74 | Upgrade
|
| EPS Growth | - | - | 152.64% | 310.00% | - | - | Upgrade
|
| Free Cash Flow | 284.53 | 67.12 | 174.52 | -1,128 | -426.8 | -572.98 | Upgrade
|
| Free Cash Flow Per Share | 0.56 | 0.13 | 0.34 | -2.45 | -0.96 | -1.49 | Upgrade
|
| Dividend Per Share | - | - | 0.400 | 0.100 | - | - | Upgrade
|
| Dividend Growth | - | - | 300.00% | - | - | - | Upgrade
|
| Gross Margin | 3.79% | 7.07% | 15.43% | 7.51% | 6.68% | 10.57% | Upgrade
|
| Operating Margin | -3.52% | -0.26% | 9.58% | 2.93% | 0.90% | 1.92% | Upgrade
|
| Profit Margin | -18.11% | -13.30% | 6.38% | 2.11% | 0.75% | -6.18% | Upgrade
|
| Free Cash Flow Margin | 6.96% | 1.49% | 2.11% | -12.52% | -6.93% | -12.39% | Upgrade
|
| EBITDA | 535.16 | 683.19 | 1,669 | 843.78 | 561.6 | 651.17 | Upgrade
|
| EBITDA Margin | 13.09% | 15.14% | 20.20% | 9.37% | 9.12% | 14.08% | Upgrade
|
| D&A For EBITDA | 679.05 | 694.74 | 877.44 | 579.86 | 506.28 | 562.36 | Upgrade
|
| EBIT | -143.88 | -11.55 | 791.55 | 263.92 | 55.32 | 88.81 | Upgrade
|
| EBIT Margin | -3.52% | -0.26% | 9.58% | 2.93% | 0.90% | 1.92% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.